Norwegian Cruise Line Holdings (HAM:1NC) E10: €-1.72 (As of Mar. 2026)


HAM:1NC Norwegian Cruise Line Holdings Ltd HAM:1NC
77 GF Score
Price €18.65
GF Value €19.45
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Norwegian Cruise Line Holdings E10?

Norwegian Cruise Line Holdings HAM:1NC +0.72% 77 E10 is €-1.72 as of Mar. 2026. GuruFocus rates HAM:1NC with a GF Score™ of 77/100 and a GF Value™ of €19.45 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Norwegian Cruise Line Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was €0.199. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €-1.72 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was -7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Norwegian Cruise Line Holdings was -7.40% per year. The lowest was -32.00% per year. And the median was -26.00% per year.

As of today (2026-07-01), Norwegian Cruise Line Holdings's current stock price is €18.652. Norwegian Cruise Line Holdings's E10 for the quarter that ended in Mar. 2026 was €-1.72. Norwegian Cruise Line Holdings's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Norwegian Cruise Line Holdings was 1074.33. The lowest was 4.13. And the median was 31.65.


Norwegian Cruise Line Holdings  (HAM:1NC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Norwegian Cruise Line Holdings was 1074.33. The lowest was 4.13. And the median was 31.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Norwegian Cruise Line Holdings E10 Related Terms


Norwegian Cruise Line Holdings E10 Historical Data

* Premium members only.

The historical data trend for Norwegian Cruise Line Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Cruise Line Holdings E10 Chart

Norwegian Cruise Line Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.80 -1.52 -1.53 -1.66 -1.67

Norwegian Cruise Line Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.62 -1.59 -1.65 -1.67 -1.72

HAM:1NC vs MMYT, GBTG, TNL: E10 Comparison

For the Travel Services subindustry, Norwegian Cruise Line Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Cruise Line Holdings Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Norwegian Cruise Line Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Cruise Line Holdings's Shiller PE Ratio falls into.


HAM:1NC
77GF Score
Norwegian Cruise Line Holdings Ltd HAM:1NC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Cruise Line Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Cruise Line Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.199/330.2130*330.2130
=0.199

Current CPI (Mar. 2026) = 330.2130.

Norwegian Cruise Line Holdings Quarterly Data

per share eps CPI Adj_EPS
201606 0.570 241.018 0.781
201609 1.336 241.428 1.827
201612 0.303 241.432 0.414
201703 0.252 243.801 0.341
201706 0.774 244.955 1.043
201709 1.460 246.819 1.953
201712 0.363 246.524 0.486
201803 0.365 249.554 0.483
201806 0.865 251.989 1.134
201809 1.808 252.439 2.365
201812 0.615 251.233 0.808
201903 0.478 254.202 0.621
201906 0.982 256.143 1.266
201909 1.898 256.759 2.441
201912 0.504 256.974 0.648
202003 -7.964 258.115 -10.189
202006 -2.655 257.797 -3.401
202009 -2.123 260.280 -2.693
202012 -2.063 260.474 -2.615
202103 -3.494 264.877 -4.356
202106 -1.610 271.696 -1.957
202109 -1.947 274.310 -2.344
202112 -3.549 278.802 -4.203
202203 -2.134 287.504 -2.451
202206 -1.154 296.311 -1.286
202209 -0.707 296.808 -0.787
202212 -1.076 296.797 -1.197
202303 -0.355 301.836 -0.388
202306 0.185 305.109 0.200
202309 0.665 307.789 0.713
202312 -0.229 306.746 -0.247
202403 0.037 312.332 0.039
202406 0.325 314.175 0.342
202409 0.856 315.301 0.896
202412 0.497 315.605 0.520
202503 -0.083 319.799 -0.086
202506 0.061 322.561 0.062
202509 0.733 324.800 0.745
202512 0.026 324.054 0.026
202603 0.199 330.213 0.199

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €-1.72 mean?
Norwegian Cruise Line Holdings (HAM:1NC) has a E10 of €-1.72 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Norwegian Cruise Line Holdings and its competitors.
Is Norwegian Cruise Line Holdings' E10 too high?
Norwegian Cruise Line Holdings' current E10 is €-1.72. Overall, Norwegian Cruise Line Holdings has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Cruise Line Holdings' E10 compare to MMYT and GBTG?
Norwegian Cruise Line Holdings' E10 of €-1.72 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Norwegian Cruise Line Holdings and its competitors. Norwegian Cruise Line Holdings's current E10 is €-1.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Cruise Line Holdings stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Cruise Line Holdings (HAM:1NC) is currently considered Fairly Valued. The stock's GF Value™ is €19.45, compared to a current price of €18.65 — trading 4.1% below its estimated fair value. The current E10 is €-1.72. Norwegian Cruise Line Holdings' overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Norwegian Cruise Line Holdings (HAM:1NC), the current E10 is €-1.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Cruise Line Holdings (HAM:1NC) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Cruise Line Holdings stock appears to be undervalued. The current stock price of €18.65 is trading 4.1% below its estimated GF Value™ of €19.45. GuruFocus considers Norwegian Cruise Line Holdings to be Fairly Valued.

Key valuation signals for HAM:1NC:

  • E10: €-1.72
  • GF Value™: €19.45 vs. price of €18.65 (4.1% below fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the HAM:1NC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Cruise Line Holdings Business Description

Address 7665 Corporate Center Drive, Miami, FL, USA, 33126
Norwegian Cruise Line is the world's third-largest publicly traded cruise company by berths (around 75,000). It operates 35 ships across three brands—Norwegian, Oceania, and Regent Seven Seas—offering both freestyle and luxury cruising. The company redeployed its entire fleet as of May 2022. With 16 passenger vessels on order among its brands through 2037, representing 43,000 incremental berths, Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.
77GF Score

Get the complete analysis for HAM:1NC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€18.65
Price
€19.45
GF Value