Norwegian Cruise Line Holdings (HAM:1NC) ROIC %: 3.45% (As of Mar. 2026)


HAM:1NC Norwegian Cruise Line Holdings Ltd HAM:1NC
77 GF Score
Price €17.19
GF Value €19.13
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Norwegian Cruise Line Holdings ROIC %?

Norwegian Cruise Line Holdings HAM:1NC -1.61% 77 ROIC % is 3.45% as of Mar. 2026. GuruFocus rates HAM:1NC with a GF Score™ of 77/100 and a GF Value™ of €19.13 (Modestly Undervalued). The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Norwegian Cruise Line Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 3.45%.

As of today (2026-07-04), Norwegian Cruise Line Holdings's WACC % is 10.33%. Norwegian Cruise Line Holdings's ROIC % is 6.09% (calculated using TTM income statement data). Norwegian Cruise Line Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Norwegian Cruise Line Holdings  (HAM:1NC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Norwegian Cruise Line Holdings's WACC % is 10.33%. Norwegian Cruise Line Holdings's ROIC % is 6.09% (calculated using TTM income statement data). Norwegian Cruise Line Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Norwegian Cruise Line Holdings ROIC % Related Terms


Norwegian Cruise Line Holdings ROIC % Historical Data

* Premium members only.

The historical data trend for Norwegian Cruise Line Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Cruise Line Holdings ROIC % Chart

Norwegian Cruise Line Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -15.56 -8.38 4.25 6.45 5.97

Norwegian Cruise Line Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.17 6.37 11.36 2.95 3.45

HAM:1NC vs MMYT, GBTG, TNL: ROIC % Comparison

For the Travel Services subindustry, Norwegian Cruise Line Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Cruise Line Holdings ROIC % vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Norwegian Cruise Line Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Norwegian Cruise Line Holdings's ROIC % falls into.


HAM:1NC
77GF Score
Norwegian Cruise Line Holdings Ltd HAM:1NC
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Cruise Line Holdings ROIC % Calculation

Norwegian Cruise Line Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1332.981 * ( 1 - 1.28% )/( (22336.916 + 21759.366)/ 2 )
=1315.9188432/22048.141
=5.97 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19071.17 - 1290.331 - ( 182.181 - max(0, 5520.726 - 964.649+182.181))
=22336.916

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19250.356 - 1175.177 - ( 179.249 - max(0, 4656.501 - 972.314+179.249))
=21759.366

Norwegian Cruise Line Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=805.984 * ( 1 - 2.78% )/( (21759.366 + 23684.895)/ 2 )
=783.5776448/22722.1305
=3.45 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19250.356 - 1175.177 - ( 179.249 - max(0, 4656.501 - 972.314+179.249))
=21759.366

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20582.548 - 1144.401 - ( 160.066 - max(0, 5378.016 - 1131.268+160.066))
=23684.895

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 3.45% mean?
Norwegian Cruise Line Holdings (HAM:1NC) has a ROIC % of 3.45% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Norwegian Cruise Line Holdings and its competitors.
Is Norwegian Cruise Line Holdings' ROIC % too high?
Norwegian Cruise Line Holdings' current ROIC % is 3.45%. The Travel & Leisure industry median ROIC % is 3.76. Norwegian Cruise Line Holdings' value of 3.45% is 8.2% below this industry median. Overall, Norwegian Cruise Line Holdings has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Cruise Line Holdings' ROIC % compare to MMYT and GBTG?
Norwegian Cruise Line Holdings' ROIC % of 3.45% can be compared against companies in the Travel & Leisure industry. The industry median ROIC % is 3.76. Norwegian Cruise Line Holdings' value of 3.45% is 8.2% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Travel & Leisure company?
The median ROIC % among Travel & Leisure companies is 3.76, based on 832 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Norwegian Cruise Line Holdings's current ROIC % of 3.45% is 8.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Norwegian Cruise Line Holdings and its competitors. For the Travel & Leisure industry, the median ROIC % is 3.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Norwegian Cruise Line Holdings's current ROIC % is 3.45%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Cruise Line Holdings stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Cruise Line Holdings (HAM:1NC) is currently considered Modestly Undervalued. The stock's GF Value™ is €19.13, compared to a current price of €17.19 — trading 10.1% below its estimated fair value. The current ROIC % is 3.45% and 8.2% below the Travel & Leisure industry median of 3.76. Norwegian Cruise Line Holdings' overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Norwegian Cruise Line Holdings (HAM:1NC), the current ROIC % is 3.45% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Cruise Line Holdings (HAM:1NC) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Cruise Line Holdings stock appears to be undervalued. The current stock price of €17.19 is trading 10.1% below its estimated GF Value™ of €19.13. GuruFocus considers Norwegian Cruise Line Holdings to be Modestly Undervalued.

Key valuation signals for HAM:1NC:

  • ROIC %: 3.45%
  • GF Value™: €19.13 vs. price of €17.19 (10.1% below fair value)
  • GF Score™: 77/100 with 7 warning signs
  • Industry Position: 8.2% below the Travel & Leisure median

No single metric tells the full story. See the HAM:1NC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Cruise Line Holdings Business Description

Address 7665 Corporate Center Drive, Miami, FL, USA, 33126
Norwegian Cruise Line is the world's third-largest publicly traded cruise company by berths (around 75,000). It operates 35 ships across three brands—Norwegian, Oceania, and Regent Seven Seas—offering both freestyle and luxury cruising. The company redeployed its entire fleet as of May 2022. With 16 passenger vessels on order among its brands through 2037, representing 43,000 incremental berths, Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.
77GF Score

Get the complete analysis for HAM:1NC

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€17.19
Price
€19.13
GF Value