GSW Immobilien AG (HAM:GIB) E10: €8.68 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:GIB GSW Immobilien AG HAM:GIB
51 GF Score
Price €64.50
GF Value €152.55
Valuation Significantly Undervalued
! 9 Warning Signs
View Full Analysis

What is GSW Immobilien AG E10?

GSW Immobilien AG HAM:GIB 51 E10 is €8.68 as of Dec. 2025. GuruFocus rates HAM:GIB with a GF Score™ of 51/100 and a GF Value™ of €152.55 (Significantly Undervalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

GSW Immobilien AG's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was €2.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €8.68 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GSW Immobilien AG's average E10 Growth Rate was -10.90% per year. During the past 3 years, the average E10 Growth Rate was -4.90% per year. During the past 5 years, the average E10 Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of GSW Immobilien AG was 8.60% per year. The lowest was -4.90% per year. And the median was 5.70% per year.

As of today (2026-07-25), GSW Immobilien AG's current stock price is € 64.50. GSW Immobilien AG's E10 for the fiscal year that ended in Dec. 2025 was €8.68. GSW Immobilien AG's Shiller PE Ratio of today is 7.43.

During the past 13 years, the highest Shiller PE Ratio of GSW Immobilien AG was 16.18. The lowest was 6.37. And the median was 11.30.


GSW Immobilien AG  (HAM:GIB) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

GSW Immobilien AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=64.50/8.68
=7.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of GSW Immobilien AG was 16.18. The lowest was 6.37. And the median was 11.30.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


GSW Immobilien AG E10 Related Terms


GSW Immobilien AG E10 Historical Data

* Premium members only.

The historical data trend for GSW Immobilien AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GSW Immobilien AG E10 Chart

GSW Immobilien AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.73 10.08 10.27 9.74 8.68

GSW Immobilien AG Semi-Annual Data
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.73 10.08 10.27 9.74 8.68

HAM:GIB vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, GSW Immobilien AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GSW Immobilien AG Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, GSW Immobilien AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where GSW Immobilien AG's Shiller PE Ratio falls into.


HAM:GIB
51GF Score
GSW Immobilien AG HAM:GIB
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GSW Immobilien AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GSW Immobilien AG's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2/129.3606*129.3606
=2.000

Current CPI (Dec. 2025) = 129.3606.

GSW Immobilien AG Annual Data

per_share_eps CPI Adj_EPS
201612 16.000 101.217 20.449
201712 13.160 102.617 16.590
201812 10.970 104.217 13.617
201912 9.130 105.818 11.161
202012 8.540 105.518 10.470
202112 1.187 110.384 1.391
202212 9.806 119.345 10.629
202312 -0.344 123.773 -0.360
202412 0.795 127.041 0.810
202512 2.000 129.361 2.000

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €8.68 mean?
GSW Immobilien AG (HAM:GIB) has a E10 of €8.68 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on GSW Immobilien AG and its competitors.
Is GSW Immobilien AG's E10 too high?
GSW Immobilien AG's current E10 is €8.68. Overall, GSW Immobilien AG has a GF Score™ of 51/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does GSW Immobilien AG's E10 compare to CBRE and BEKE?
GSW Immobilien AG's E10 of €8.68 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on GSW Immobilien AG and its competitors. GSW Immobilien AG's current E10 is €8.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GSW Immobilien AG stock overvalued right now?
Based on GuruFocus' analysis, GSW Immobilien AG (HAM:GIB) is currently considered Significantly Undervalued. The stock's GF Value™ is €152.55, compared to a current price of €64.50 — trading 57.7% below its estimated fair value. The current E10 is €8.68. GSW Immobilien AG's overall GF Score™ is 51/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For GSW Immobilien AG (HAM:GIB), the current E10 is €8.68 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GSW Immobilien AG (HAM:GIB) Overvalued in 2026?

Based on GuruFocus' analysis, GSW Immobilien AG stock appears to be undervalued. The current stock price of €64.50 is trading 57.7% below its estimated GF Value™ of €152.55. GuruFocus considers GSW Immobilien AG to be Significantly Undervalued.

Key valuation signals for HAM:GIB:

  • E10: €8.68
  • GF Value™: €152.55 vs. price of €64.50 (57.7% below fair value)
  • GF Score™: 51/100 with 9 warning signs

No single metric tells the full story. See the HAM:GIB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GSW Immobilien AG Business Description

Address Mecklenburgische Strasse 57, Berlin, DEU, 14197
GSW Immobilien AG is engaged in the management of its own real estate and the acquisition and management of investments in other companies, particularly real estate holding companies.
51GF Score

Get the complete analysis for HAM:GIB

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€64.50
Price
€152.55
GF Value