GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » SCI AG (HAM:SCI) » Definitions » E10

SCI AG (HAM:SCI) E10 : €0.77 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is SCI AG E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

SCI AG's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was €0.850. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.77 for the trailing ten years ended in Dec. 2023.

During the past 12 months, SCI AG's average E10 Growth Rate was -1.30% per year. During the past 3 years, the average E10 Growth Rate was -16.20% per year. During the past 5 years, the average E10 Growth Rate was -12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of SCI AG was 2.90% per year. The lowest was -19.80% per year. And the median was -16.20% per year.

As of today (2025-03-17), SCI AG's current stock price is € 18.00. SCI AG's E10 for the fiscal year that ended in Dec. 2023 was €0.77. SCI AG's Shiller PE Ratio of today is 23.38.

During the past 13 years, the highest Shiller PE Ratio of SCI AG was 26.92. The lowest was 10.99. And the median was 15.97.


SCI AG E10 Historical Data

The historical data trend for SCI AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SCI AG E10 Chart

SCI AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.51 1.31 1.46 0.78 0.77

SCI AG Semi-Annual Data
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.51 1.31 1.46 0.78 0.77

Competitive Comparison of SCI AG's E10

For the Capital Markets subindustry, SCI AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCI AG's Shiller PE Ratio Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, SCI AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where SCI AG's Shiller PE Ratio falls into.



SCI AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SCI AG's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.85/123.7729*123.7729
=0.850

Current CPI (Dec. 2023) = 123.7729.

SCI AG Annual Data

per_share_eps CPI Adj_EPS
201412 0.040 99.543 0.050
201512 0.660 99.717 0.819
201612 0.660 101.217 0.807
201712 1.910 102.617 2.304
201812 0.450 104.217 0.534
201912 1.610 105.818 1.883
202012 -0.310 105.518 -0.364
202112 1.460 110.384 1.637
202212 -0.830 119.345 -0.861
202312 0.850 123.773 0.850

Add all the adjusted EPS together and divide 10 will get our e10.


SCI AG  (HAM:SCI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

SCI AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=18.00/0.77
=23.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of SCI AG was 26.92. The lowest was 10.99. And the median was 15.97.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


SCI AG E10 Related Terms

Thank you for viewing the detailed overview of SCI AG's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


SCI AG Business Description

Traded in Other Exchanges
N/A
Address
Bartholomaus-Arnoldi-Str. 82, Usingen, DEU, 61250
SCI AG is a holding company focused on special situations in the German stock market through takeovers and squeeze-outs. It seeks investment opportunities in temporal relation to corporate restructuring and turnaround situations.