Everplay Group (LSE:EVPL) E10: £0.12 (As of Dec. 2025)


LSE:EVPL Everplay Group PLC LSE:EVPL
84 GF Score
Price £2.31
GF Value £3.04
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Everplay Group E10?

Everplay Group LSE:EVPL +0.44% 84 E10 is £0.12 as of Dec. 2025. GuruFocus rates LSE:EVPL with a GF Score™ of 84/100 and a GF Value™ of £3.04 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Everplay Group's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was £0.188. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is £0.12 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Everplay Group's average E10 Growth Rate was 20.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-26), Everplay Group's current stock price is £ 2.305. Everplay Group's E10 for the fiscal year that ended in Dec. 2025 was £0.12. Everplay Group's Shiller PE Ratio of today is 19.21.

During the past 11 years, the highest Shiller PE Ratio of Everplay Group was 40.20. The lowest was 17.50. And the median was 27.00.


Everplay Group  (LSE:EVPL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Everplay Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2.305/0.12
=19.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Everplay Group was 40.20. The lowest was 17.50. And the median was 27.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Everplay Group E10 Related Terms


Everplay Group E10 Historical Data

* Premium members only.

The historical data trend for Everplay Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Everplay Group E10 Chart

Everplay Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.10 0.12

Everplay Group Semi-Annual Data
Dec15 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.10 0.00 0.12

LSE:EVPL vs NTES, EA, TTWO: E10 Comparison

For the Electronic Gaming & Multimedia subindustry, Everplay Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Everplay Group Shiller PE Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Everplay Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Everplay Group's Shiller PE Ratio falls into.


LSE:EVPL
84GF Score
Everplay Group PLC LSE:EVPL
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Everplay Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Everplay Group's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.188/139.9000*139.9000
=0.188

Current CPI (Dec. 2025) = 139.9000.

Everplay Group Annual Data

per_share_eps CPI Adj_EPS
201612 0.016 102.200 0.022
201712 0.033 105.000 0.044
201812 0.061 107.100 0.080
201912 0.129 108.500 0.166
202012 0.168 109.400 0.215
202112 0.182 114.700 0.222
202212 0.164 125.300 0.183
202312 -0.026 130.500 -0.028
202412 0.140 135.100 0.145
202512 0.188 139.900 0.188

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of £0.12 mean?
Everplay Group (LSE:EVPL) has a E10 of £0.12 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Everplay Group and its competitors.
Is Everplay Group's E10 too high?
Everplay Group's current E10 is £0.12. Overall, Everplay Group has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Everplay Group's E10 compare to NTES and EA?
Everplay Group's E10 of £0.12 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Interactive Media company?
A good E10 depends on the Interactive Media industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Everplay Group and its competitors. Everplay Group's current E10 is £0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Everplay Group stock overvalued right now?
Based on GuruFocus' analysis, Everplay Group (LSE:EVPL) is currently considered Modestly Undervalued. The stock's GF Value™ is £3.04, compared to a current price of £2.31 — trading 24.2% below its estimated fair value. The current E10 is £0.12. Everplay Group's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Everplay Group (LSE:EVPL), the current E10 is £0.12 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Everplay Group (LSE:EVPL) Overvalued in 2026?

Based on GuruFocus' analysis, Everplay Group stock appears to be undervalued. The current stock price of £2.31 is trading 24.2% below its estimated GF Value™ of £3.04. GuruFocus considers Everplay Group to be Modestly Undervalued.

Key valuation signals for LSE:EVPL:

  • E10: £0.12
  • GF Value™: £3.04 vs. price of £2.31 (24.2% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the LSE:EVPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Everplay Group Business Description

Other Exchanges EVPLl:UK2EC:Germany
Address 3 Red Hall Avenue, Paragon Business Park, Wakefield, West Yorkshire, GBR, WF1 2UL
Everplay Group PLC is a holding company. Along with its subsidiaries, it is engaged in the development and publishing of independent (Indie) premium video games, working simulation games, and the development of educational entertainment apps for children. It is involved in identifying, developing, publishing, distributing, and licensing a mix of first-party and third-party IP games, with some of its IPs being Construction Simulator, Police Simulator, Bus Simulator, and Firefighting Simulator etc. The group's operating segments are Games Label, which develops and publishes video games for the digital and physical market; Simulation, which develops and publishes simulation games for the digital and physical market; and Edutainment, which develops educational entertainment apps for children.
84GF Score

Get the complete analysis for LSE:EVPL

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£2.31
Price
£3.04
GF Value