GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Xcel Energy Inc (LTS:0M1R) » Definitions » E10

Xcel Energy (LTS:0M1R) E10 : $3.17 (As of Dec. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Xcel Energy E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Xcel Energy's adjusted earnings per share data for the three months ended in Dec. 2024 was $0.810. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.17 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Xcel Energy's average E10 Growth Rate was 5.30% per year. During the past 3 years, the average E10 Growth Rate was 6.80% per year. During the past 5 years, the average E10 Growth Rate was 7.80% per year. During the past 10 years, the average E10 Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Xcel Energy was 36.00% per year. The lowest was -19.00% per year. And the median was 4.50% per year.

As of today (2025-03-17), Xcel Energy's current stock price is $69.16. Xcel Energy's E10 for the quarter that ended in Dec. 2024 was $3.17. Xcel Energy's Shiller PE Ratio of today is 21.82.

During the past 13 years, the highest Shiller PE Ratio of Xcel Energy was 32.01. The lowest was 16.47. And the median was 23.76.


Xcel Energy E10 Historical Data

The historical data trend for Xcel Energy's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xcel Energy E10 Chart

Xcel Energy Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.30 2.57 2.85 2.99 3.17

Xcel Energy Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.99 3.08 3.10 3.14 3.17

Competitive Comparison of Xcel Energy's E10

For the Utilities - Regulated Electric subindustry, Xcel Energy's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xcel Energy's Shiller PE Ratio Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Xcel Energy's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Xcel Energy's Shiller PE Ratio falls into.



Xcel Energy E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xcel Energy's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.81/133.1571*133.1571
=0.810

Current CPI (Dec. 2024) = 133.1571.

Xcel Energy Quarterly Data

per share eps CPI Adj_EPS
201503 0.300 99.621 0.401
201506 0.390 100.684 0.516
201509 0.840 100.392 1.114
201512 0.410 99.792 0.547
201603 0.470 100.470 0.623
201606 0.390 101.688 0.511
201609 0.900 101.861 1.177
201612 0.450 101.863 0.588
201703 0.470 102.862 0.608
201706 0.450 103.349 0.580
201709 0.970 104.136 1.240
201712 0.370 104.011 0.474
201803 0.570 105.290 0.721
201806 0.520 106.317 0.651
201809 0.960 106.507 1.200
201812 0.420 105.998 0.528
201903 0.610 107.251 0.757
201906 0.460 108.070 0.567
201909 1.010 108.329 1.241
201912 0.560 108.420 0.688
202003 0.560 108.902 0.685
202006 0.540 108.767 0.661
202009 1.140 109.815 1.382
202012 0.540 109.897 0.654
202103 0.670 111.754 0.798
202106 0.580 114.631 0.674
202109 1.130 115.734 1.300
202112 0.580 117.630 0.657
202203 0.700 121.301 0.768
202206 0.600 125.017 0.639
202209 1.180 125.227 1.255
202212 0.690 125.222 0.734
202303 0.760 127.348 0.795
202306 0.520 128.729 0.538
202309 1.190 129.860 1.220
202312 0.740 129.419 0.761
202403 0.880 131.776 0.889
202406 0.540 132.554 0.542
202409 1.210 133.029 1.211
202412 0.810 133.157 0.810

Add all the adjusted EPS together and divide 10 will get our e10.


Xcel Energy  (LTS:0M1R) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Xcel Energy's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=69.16/3.17
=21.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Xcel Energy was 32.01. The lowest was 16.47. And the median was 23.76.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Xcel Energy E10 Related Terms

Thank you for viewing the detailed overview of Xcel Energy's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Xcel Energy Business Description

Traded in Other Exchanges
Address
414 Nicollet Mall, Minneapolis, MN, USA, 55401
Xcel Energy manages utilities serving 3.8 million electric customers and 2.2 million natural gas customers in eight states. Its utilities are Northern States Power, which serves customers in Minnesota, North Dakota, South Dakota, Wisconsin, and Michigan; Public Service Company of Colorado; and Southwestern Public Service Company, which serves customers in Texas and New Mexico. It is one of the largest renewable energy suppliers in the US with more than half of its electricity sales coming from carbon-free energy.

Xcel Energy Headlines

No Headlines