GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Hilton Worldwide Holdings Inc (MEX:HLT) » Definitions » E10

Hilton Worldwide Holdings (MEX:HLT) E10 : MXN47.91 (As of Mar. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Hilton Worldwide Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hilton Worldwide Holdings's adjusted earnings per share data for the three months ended in Mar. 2024 was MXN17.260. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN47.91 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hilton Worldwide Holdings's average E10 Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-25), Hilton Worldwide Holdings's current stock price is MXN3866.00. Hilton Worldwide Holdings's E10 for the quarter that ended in Mar. 2024 was MXN47.91. Hilton Worldwide Holdings's Shiller PE Ratio of today is 80.69.

During the past 13 years, the highest Shiller PE Ratio of Hilton Worldwide Holdings was 89.43. The lowest was 48.73. And the median was 60.17.


Hilton Worldwide Holdings E10 Historical Data

The historical data trend for Hilton Worldwide Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hilton Worldwide Holdings E10 Chart

Hilton Worldwide Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 35.69 47.10 46.81

Hilton Worldwide Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 49.24 45.04 47.68 46.81 47.91

Competitive Comparison of Hilton Worldwide Holdings's E10

For the Lodging subindustry, Hilton Worldwide Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hilton Worldwide Holdings's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hilton Worldwide Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hilton Worldwide Holdings's Shiller PE Ratio falls into.



Hilton Worldwide Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hilton Worldwide Holdings's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=17.26/131.7762*131.7762
=17.260

Current CPI (Mar. 2024) = 131.7762.

Hilton Worldwide Holdings Quarterly Data

per share eps CPI Adj_EPS
201406 8.171 100.560 10.708
201409 7.653 100.428 10.042
201412 7.080 99.070 9.417
201503 6.860 99.621 9.074
201506 7.531 100.684 9.857
201509 14.194 100.392 18.631
201512 42.300 99.792 55.857
201603 16.181 100.470 21.223
201606 13.315 101.688 17.255
201609 11.021 101.861 14.258
201612 -24.326 101.863 -31.470
201703 2.636 102.862 3.377
201706 8.315 103.349 10.602
201709 8.893 104.136 11.253
201712 43.992 104.011 55.735
201803 9.265 105.290 11.596
201806 13.951 106.317 17.292
201809 10.101 106.507 12.498
201812 14.726 105.998 18.307
201903 10.475 107.251 12.870
201906 17.096 108.070 20.846
201909 19.742 108.329 24.015
201912 11.505 108.420 13.983
202003 1.407 108.902 1.703
202006 -35.777 108.767 -43.345
202009 -6.406 109.815 -7.687
202012 -16.113 109.897 -19.321
202103 -7.972 111.754 -9.400
202106 9.157 114.631 10.527
202109 17.683 115.734 20.134
202112 10.667 117.630 11.950
202203 14.933 121.301 16.223
202206 26.556 125.017 27.992
202209 25.345 125.227 26.671
202212 23.590 125.222 24.825
202303 13.879 127.348 14.362
202306 26.573 128.729 27.202
202309 25.083 129.860 25.453
202312 9.675 129.419 9.851
202403 17.260 131.776 17.260

Add all the adjusted EPS together and divide 10 will get our e10.


Hilton Worldwide Holdings  (MEX:HLT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hilton Worldwide Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3866.00/47.91
=80.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hilton Worldwide Holdings was 89.43. The lowest was 48.73. And the median was 60.17.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hilton Worldwide Holdings E10 Related Terms

Thank you for viewing the detailed overview of Hilton Worldwide Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Hilton Worldwide Holdings (MEX:HLT) Business Description

Address
7930 Jones Branch Drive, Suite 1100, McLean, VA, USA, 22102
Hilton Worldwide Holdings operates 1,127,430 rooms across its 20 plus brands addressing the premium economy scale through luxury segments as of Dec. 31, 2022. Hampton and Hilton are the two largest brands by total room count at 28% and 13%, respectively, as of Dec. 31, 2022. Recent brands launched over the last few years include Home2, Curio, Canopy, Spark, Tru, Tempo, and Project H3. Managed and franchised represent the vast majority of adjusted EBITDA, predominantly from the Americas regions.