Hilton Worldwide Holdings (MEX:HLT) E10: MXN56.84 (As of Mar. 2026)


MEX:HLT Hilton Worldwide Holdings Inc MEX:HLT
76 GF Score
Price MXN5,850.00
GF Value MXN5,112.73
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Hilton Worldwide Holdings E10?

Hilton Worldwide Holdings MEX:HLT -2.14% 76 E10 is MXN56.84 as of Mar. 2026. GuruFocus rates MEX:HLT with a GF Score™ of 76/100 and a GF Value™ of MXN5,112.73 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hilton Worldwide Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was MXN29.934. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN56.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hilton Worldwide Holdings's average E10 Growth Rate was 3.60% per year. During the past 3 years, the average E10 Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hilton Worldwide Holdings was 11.00% per year. The lowest was 11.00% per year. And the median was 11.00% per year.

As of today (2026-06-29), Hilton Worldwide Holdings's current stock price is MXN5850.00. Hilton Worldwide Holdings's E10 for the quarter that ended in Mar. 2026 was MXN56.84. Hilton Worldwide Holdings's Shiller PE Ratio of today is 102.92.

During the past 13 years, the highest Shiller PE Ratio of Hilton Worldwide Holdings was 101.41. The lowest was 48.73. And the median was 70.82.


Hilton Worldwide Holdings  (MEX:HLT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hilton Worldwide Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5850.00/56.84
=102.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hilton Worldwide Holdings was 101.41. The lowest was 48.73. And the median was 70.82.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hilton Worldwide Holdings E10 Related Terms


Hilton Worldwide Holdings E10 Historical Data

* Premium members only.

The historical data trend for Hilton Worldwide Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hilton Worldwide Holdings E10 Chart

Hilton Worldwide Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 47.10 46.81 65.13 58.42

Hilton Worldwide Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.20 61.29 69.67 58.42 56.84

MEX:HLT vs MAR, H, HTHT: E10 Comparison

For the Lodging subindustry, Hilton Worldwide Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hilton Worldwide Holdings Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hilton Worldwide Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hilton Worldwide Holdings's Shiller PE Ratio falls into.


MEX:HLT
76GF Score
Hilton Worldwide Holdings Inc MEX:HLT
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hilton Worldwide Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hilton Worldwide Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=29.934/330.2130*330.2130
=29.934

Current CPI (Mar. 2026) = 330.2130.

Hilton Worldwide Holdings Quarterly Data

per share eps CPI Adj_EPS
201606 13.315 241.018 18.243
201609 11.021 241.428 15.074
201612 -24.326 241.432 -33.271
201703 2.636 243.801 3.570
201706 8.315 244.955 11.209
201709 8.893 246.819 11.898
201712 43.992 246.524 58.926
201803 9.265 249.554 12.260
201806 13.951 251.989 18.282
201809 10.101 252.439 13.213
201812 14.726 251.233 19.355
201903 10.475 254.202 13.607
201906 17.096 256.143 22.040
201909 19.742 256.759 25.390
201912 11.505 256.974 14.784
202003 1.407 258.115 1.800
202006 -35.777 257.797 -45.827
202009 -6.406 260.280 -8.127
202012 -16.113 260.474 -20.427
202103 -7.972 264.877 -9.938
202106 9.157 271.696 11.129
202109 17.683 274.310 21.287
202112 10.667 278.802 12.634
202203 14.933 287.504 17.151
202206 26.556 296.311 29.594
202209 25.345 296.808 28.198
202212 23.590 296.797 26.246
202303 13.879 301.836 15.184
202306 26.573 305.109 28.759
202309 25.083 307.789 26.910
202312 9.675 306.746 10.415
202403 17.260 312.332 18.248
202406 30.595 314.175 32.157
202409 27.173 315.301 28.458
202412 42.963 315.605 44.952
202503 25.164 319.799 25.983
202506 34.646 322.561 35.468
202509 32.653 324.800 33.197
202512 22.867 324.054 23.302
202603 29.934 330.213 29.934

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN56.84 mean?
Hilton Worldwide Holdings (MEX:HLT) has a E10 of MXN56.84 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hilton Worldwide Holdings and its competitors.
Is Hilton Worldwide Holdings' E10 too high?
Hilton Worldwide Holdings' current E10 is MXN56.84. Overall, Hilton Worldwide Holdings has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hilton Worldwide Holdings' E10 compare to MAR and H?
Hilton Worldwide Holdings' E10 of MXN56.84 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hilton Worldwide Holdings and its competitors. Hilton Worldwide Holdings's current E10 is MXN56.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hilton Worldwide Holdings stock overvalued right now?
Based on GuruFocus' analysis, Hilton Worldwide Holdings (MEX:HLT) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN5,112.73, compared to a current price of MXN5,850.00 — trading 14.4% above its estimated fair value. The current E10 is MXN56.84. Hilton Worldwide Holdings' overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Hilton Worldwide Holdings (MEX:HLT), the current E10 is MXN56.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hilton Worldwide Holdings (MEX:HLT) Overvalued in 2026?

Based on GuruFocus' analysis, Hilton Worldwide Holdings stock appears to be overvalued. The current stock price of MXN5,850.00 is trading 14.4% above its estimated GF Value™ of MXN5,112.73. GuruFocus considers Hilton Worldwide Holdings to be Modestly Overvalued.

Key valuation signals for MEX:HLT:

  • E10: MXN56.84
  • GF Value™: MXN5,112.73 vs. price of MXN5,850.00 (14.4% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the MEX:HLT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hilton Worldwide Holdings Business Description

Address 7930 Jones Branch Drive, Suite 1100, McLean, VA, USA, 22102
Hilton Worldwide Holdings operates 1.36 million rooms across its 27 brands, serving the premium economy through luxury segments. Hampton and Hilton are the two largest brands, representing 27% and 18%, respectively, of the company's total rooms, as of Dec. 31, 2025. Recent brands launched over the past few years include Home2, Curio, Canopy, Spark, Tru, Tempo, LivSmart, and Outset. Additionally, there is a partnership with Small Luxury Hotels of the World and acquisitions of NoMad and Graduate Hotels. Managed and franchised hotels represent the vast majority of adjusted EBITDA, predominantly from the Americas.
76GF Score

Get the complete analysis for MEX:HLT

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN5,850.00
Price
MXN5,112.73
GF Value