GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » TUI AG (MEX:TUI) » Definitions » E10

TUI AG (MEX:TUI) E10 : MXN-63.70 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is TUI AG E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

TUI AG's adjusted earnings per share data for the three months ended in Mar. 2024 was MXN-10.463. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN-63.70 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average E10 Growth Rate was -79.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of TUI AG was -79.50% per year. The lowest was -83.40% per year. And the median was -81.45% per year.

As of today (2024-06-21), TUI AG's current stock price is MXN255.9992. TUI AG's E10 for the quarter that ended in Mar. 2024 was MXN-63.70. TUI AG's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of TUI AG was 327.58. The lowest was 5.17. And the median was 21.23.


TUI AG E10 Historical Data

The historical data trend for TUI AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TUI AG E10 Chart

TUI AG Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.38 -10.36 -27.89 -81.07 -105.03

TUI AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -64.80 -70.76 -105.03 -72.48 -63.70

Competitive Comparison of TUI AG's E10

For the Travel Services subindustry, TUI AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TUI AG's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, TUI AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where TUI AG's Shiller PE Ratio falls into.



TUI AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TUI AG's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-10.463/125.0381*125.0381
=-10.463

Current CPI (Mar. 2024) = 125.0381.

TUI AG Quarterly Data

per share eps CPI Adj_EPS
201406 -6.462 99.543 -8.117
201409 55.084 99.823 68.998
201412 -16.417 99.543 -20.622
201503 -8.843 99.717 -11.089
201506 2.484 100.417 3.093
201509 53.499 100.417 66.617
201512 -16.569 99.717 -20.776
201603 -24.402 100.017 -30.507
201606 8.678 100.717 10.774
201609 145.928 101.017 180.629
201612 -11.656 101.217 -14.399
201703 -23.747 101.417 -29.278
201706 3.896 102.117 4.770
201709 99.724 102.717 121.395
201712 -12.457 102.617 -15.179
201803 18.515 102.917 22.495
201806 15.500 104.017 18.632
201809 90.850 104.718 108.480
201812 -15.123 104.217 -18.144
201903 -21.640 104.217 -25.963
201906 2.375 105.718 2.809
201909 76.710 106.018 90.472
201912 -13.005 105.818 -15.367
202003 -95.014 105.718 -112.378
202006 -293.033 106.618 -343.660
202009 -100.151 105.818 -118.342
202012 -169.138 105.518 -200.428
202103 -69.063 107.518 -80.317
202106 -107.941 108.486 -124.410
202109 -5.692 109.435 -6.504
202112 -33.138 110.384 -37.537
202203 -26.972 113.968 -29.592
202206 -22.499 115.760 -24.302
202209 47.221 118.818 49.693
202212 -18.381 119.345 -19.258
202303 -24.316 122.402 -24.840
202306 0.827 123.140 0.840
202309 33.104 124.195 33.329
202312 -4.443 123.773 -4.488
202403 -10.463 125.038 -10.463

Add all the adjusted EPS together and divide 10 will get our e10.


TUI AG  (MEX:TUI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of TUI AG was 327.58. The lowest was 5.17. And the median was 21.23.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


TUI AG E10 Related Terms

Thank you for viewing the detailed overview of TUI AG's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


TUI AG (MEX:TUI) Business Description

Traded in Other Exchanges
Address
Karl-Wiechert-Allee 4, Hannover, SN, DEU, 30625
TUI AG is a leisure and tourism company that operates airlines, cruises, tours, hotels, and resorts globally. The company organizes itself into six segments: Northern region, Central region, Western region, hotels and resorts, TUI Musement and cruises. Northern region principally comprises TUI's tour operators, airlines, and cruise business in the U.K., Ireland, and the Nordics. Central region includes the company's tour operators in Germany, Australia, Switzerland, and Poland, and the TUI fly airline. Western region includes TUI tour operators and airlines in Belgium and the Netherlands, and tour operators in France. The Northern, Central, and Western regions are the segments by revenue, in that order, and collectively constitute the vast majority of revenue.

TUI AG (MEX:TUI) Headlines

No Headlines