GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Netflix Inc (MIL:1NFLX) » Definitions » E10

Netflix (MIL:1NFLX) E10 : €7.23 (As of Dec. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Netflix E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Netflix's adjusted earnings per share data for the three months ended in Dec. 2024 was €4.078. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €7.23 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Netflix's average E10 Growth Rate was 38.20% per year. During the past 3 years, the average E10 Growth Rate was 37.10% per year. During the past 5 years, the average E10 Growth Rate was 46.40% per year. During the past 10 years, the average E10 Growth Rate was 43.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Netflix was 58.90% per year. The lowest was 15.00% per year. And the median was 37.10% per year.

As of today (2025-03-15), Netflix's current stock price is €838.80. Netflix's E10 for the quarter that ended in Dec. 2024 was €7.23. Netflix's Shiller PE Ratio of today is 116.02.

During the past 13 years, the highest Shiller PE Ratio of Netflix was 775.64. The lowest was 47.86. And the median was 301.77.


Netflix E10 Historical Data

The historical data trend for Netflix's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Netflix E10 Chart

Netflix Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.33 2.61 3.75 4.83 7.23

Netflix Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.83 5.54 6.11 6.28 7.23

Competitive Comparison of Netflix's E10

For the Entertainment subindustry, Netflix's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Netflix's Shiller PE Ratio Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Netflix's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Netflix's Shiller PE Ratio falls into.



Netflix E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Netflix's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=4.078/133.1571*133.1571
=4.078

Current CPI (Dec. 2024) = 133.1571.

Netflix Quarterly Data

per share eps CPI Adj_EPS
201503 0.046 99.621 0.061
201506 0.053 100.684 0.070
201509 0.062 100.392 0.082
201512 0.092 99.792 0.123
201603 0.054 100.470 0.072
201606 0.080 101.688 0.105
201609 0.107 101.861 0.140
201612 0.142 101.863 0.186
201703 0.374 102.862 0.484
201706 0.134 103.349 0.173
201709 0.243 104.136 0.311
201712 0.346 104.011 0.443
201803 0.519 105.290 0.656
201806 0.728 106.317 0.912
201809 0.763 106.507 0.954
201812 0.264 105.998 0.332
201903 0.673 107.251 0.836
201906 0.531 108.070 0.654
201909 1.335 108.329 1.641
201912 1.170 108.420 1.437
202003 1.421 108.902 1.737
202006 1.412 108.767 1.729
202009 1.477 109.815 1.791
202012 0.978 109.897 1.185
202103 3.150 111.754 3.753
202106 2.465 114.631 2.863
202109 2.712 115.734 3.120
202112 1.177 117.630 1.332
202203 3.205 121.301 3.518
202206 3.027 125.017 3.224
202209 3.131 125.227 3.329
202212 0.113 125.222 0.120
202303 2.690 127.348 2.813
202306 3.037 128.729 3.141
202309 3.495 129.860 3.584
202312 1.935 129.419 1.991
202403 4.858 131.776 4.909
202406 4.534 132.554 4.555
202409 4.865 133.029 4.870
202412 4.078 133.157 4.078

Add all the adjusted EPS together and divide 10 will get our e10.


Netflix  (MIL:1NFLX) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Netflix's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=838.80/7.23
=116.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Netflix was 775.64. The lowest was 47.86. And the median was 301.77.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Netflix E10 Related Terms

Thank you for viewing the detailed overview of Netflix's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Netflix Business Description

Address
121 Albright Way, Los Gatos, CA, USA, 95032
Netflix's relatively simple business model involves only one business, its streaming service. It has the biggest television entertainment subscriber base in both the United States and the collective international market, with more than 300 million subscribers globally. Netflix has exposure to nearly the entire global population outside of China. The firm has traditionally avoided a regular slate of live programming or sports content, instead focusing on on-demand access to episodic television, movies, and documentaries. The firm introduced ad-supported subscription plans in 2022, giving the firm exposure to the advertising market in addition to the subscription fees that have historically accounted for nearly all its revenue.

Netflix Headlines

No Headlines