Mercury NZ (NZSE:MCY) E10: NZ$0.19 (As of Dec. 2025)


NZSE:MCY Mercury NZ Ltd NZSE:MCY
89 GF Score
Price NZ$6.90
GF Value NZ$6.54
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is Mercury NZ E10?

Mercury NZ NZSE:MCY +3.45% 89 E10 is NZ$0.19 as of Dec. 2025. GuruFocus rates NZSE:MCY with a GF Score™ of 89/100 and a GF Value™ of NZ$6.54 (Fairly Valued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mercury NZ's adjusted earnings per share data for the fiscal year that ended in Jun. 2025 was NZ$0.001. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NZ$0.19 for the trailing ten years ended in Jun. 2025.

During the past 3 years, the average E10 Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mercury NZ was 3.80% per year. The lowest was 3.80% per year. And the median was 3.80% per year.

As of today (2026-06-30), Mercury NZ's current stock price is NZ$ 6.90. Mercury NZ's E10 for the fiscal year that ended in Jun. 2025 was NZ$0.19. Mercury NZ's Shiller PE Ratio of today is 36.32.

During the past 13 years, the highest Shiller PE Ratio of Mercury NZ was 39.44. The lowest was 29.26. And the median was 34.53.


Mercury NZ  (NZSE:MCY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Mercury NZ's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=6.90/0.19
=36.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Mercury NZ was 39.44. The lowest was 29.26. And the median was 34.53.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mercury NZ E10 Related Terms


Mercury NZ E10 Historical Data

* Premium members only.

The historical data trend for Mercury NZ's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mercury NZ E10 Chart

Mercury NZ Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.17 0.18 0.19 0.19

Mercury NZ Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.19 0.00 0.19 0.00

Mercury NZ E10 Competitor Comparison

For the Utilities - Renewable subindustry, Mercury NZ's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercury NZ Shiller PE Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Mercury NZ's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mercury NZ's Shiller PE Ratio falls into.


NZSE:MCY
89GF Score
Mercury NZ Ltd NZSE:MCY
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mercury NZ E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mercury NZ's adjusted earnings per share data for the fiscal year that ended in Jun. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=0.001/133.5131*133.5131
=0.001

Current CPI (Jun. 2025) = 133.5131.

Mercury NZ Annual Data

per_share_eps CPI Adj_EPS
201606 0.116 100.480 0.154
201706 0.134 102.231 0.175
201806 0.170 103.764 0.219
201906 0.262 105.502 0.332
202006 0.152 107.035 0.190
202106 0.104 110.614 0.126
202206 0.343 118.690 0.386
202306 0.074 125.846 0.079
202406 0.209 130.037 0.215
202506 0.001 133.513 0.001

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NZ$0.19 mean?
Mercury NZ (NZSE:MCY) has a E10 of NZ$0.19 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Mercury NZ and its competitors.
Is Mercury NZ's E10 too high?
Mercury NZ's current E10 is NZ$0.19. Overall, Mercury NZ has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mercury NZ's E10 compare to competitors?
Mercury NZ's E10 of NZ$0.19 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Utilities - Independent Power Producers company?
A good E10 depends on the Utilities - Independent Power Producers industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Mercury NZ and its competitors. Mercury NZ's current E10 is NZ$0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mercury NZ stock overvalued right now?
Based on GuruFocus' analysis, Mercury NZ (NZSE:MCY) is currently considered Fairly Valued. The stock's GF Value™ is NZ$6.54, compared to a current price of NZ$6.90 — trading 5.5% above its estimated fair value. The current E10 is NZ$0.19. Mercury NZ's overall GF Score™ is 89/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Mercury NZ (NZSE:MCY), the current E10 is NZ$0.19 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mercury NZ (NZSE:MCY) Overvalued in 2026?

Based on GuruFocus' analysis, Mercury NZ stock appears to be overvalued. The current stock price of NZ$6.90 is trading 5.5% above its estimated GF Value™ of NZ$6.54. GuruFocus considers Mercury NZ to be Fairly Valued.

Key valuation signals for NZSE:MCY:

  • E10: NZ$0.19
  • GF Value™: NZ$6.54 vs. price of NZ$6.90 (5.5% above fair value)
  • GF Score™: 89/100 with 11 warning signs

No single metric tells the full story. See the NZSE:MCY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mercury NZ Business Description

Address 33 Broadway, The Mercury Building, Newmarket, Auckland, NTL, NZL, 1023
Mercury NZ (formerly Mighty River Power) generates more than 15% of New Zealand's electricity and is one of the four major electricity generators and suppliers in the country. All electricity is generated from renewable sources, which makes it one of the lowest-cost providers of electricity. The company operates nine hydro stations and five geothermal power plants in the North Island and some wind farms. Mercury sells electricity to residential and commercial customers and has the largest share of the key Auckland market.
89GF Score

Get the complete analysis for NZSE:MCY

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NZ$6.90
Price
NZ$6.54
GF Value