OSW (OneSpaWorld Holdings) E10: $-0.30 (As of Mar. 2026)


OSW OneSpaWorld Holdings Ltd OSW
85 GF Score
Price $27.62
GF Value $19.79
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is OneSpaWorld Holdings E10?

OneSpaWorld Holdings OSW -1.67% 85 E10 is $-0.30 as of Mar. 2026. GuruFocus rates OSW with a GF Score™ of 85/100 and a GF Value™ of $19.79 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

OneSpaWorld Holdings's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was $0.690. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $-0.30 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-24), OneSpaWorld Holdings's current stock price is $ 27.62. OneSpaWorld Holdings's E10 for the fiscal year that ended in Dec. 2025 was $-0.30. OneSpaWorld Holdings's Shiller PE Ratio of today is .


OneSpaWorld Holdings  (NAS:OSW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


OneSpaWorld Holdings E10 Related Terms


OneSpaWorld Holdings E10 Historical Data

* Premium members only.

The historical data trend for OneSpaWorld Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OneSpaWorld Holdings E10 Chart

OneSpaWorld Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.30

OneSpaWorld Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.30 0.00

OSW vs FUN, CALY, PTON: E10 Comparison

For the Leisure subindustry, OneSpaWorld Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OneSpaWorld Holdings Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, OneSpaWorld Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where OneSpaWorld Holdings's Shiller PE Ratio falls into.


OSW
85GF Score
OneSpaWorld Holdings Ltd OSW
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OneSpaWorld Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OneSpaWorld Holdings's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.69/324.0540*324.0540
=0.690

Current CPI (Dec. 2025) = 324.0540.

OneSpaWorld Holdings Annual Data

per_share_eps CPI Adj_EPS
201612 0.213 241.432 0.286
201712 0.444 246.524 0.584
201812 0.162 251.233 0.209
201912 0.000 256.974 0.000
202012 -3.870 260.474 -4.815
202112 -0.760 278.802 -0.883
202212 0.490 296.797 0.535
202312 -0.030 306.746 -0.032
202412 0.690 315.605 0.708
202512 0.690 324.054 0.690

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $-0.30 mean?
OneSpaWorld Holdings (OSW) has a E10 of $-0.30 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on OneSpaWorld Holdings and its competitors.
Is OneSpaWorld Holdings' E10 too high?
OneSpaWorld Holdings' current E10 is $-0.30. Overall, OneSpaWorld Holdings has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does OneSpaWorld Holdings' E10 compare to FUN and CALY?
OneSpaWorld Holdings' E10 of $-0.30 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on OneSpaWorld Holdings and its competitors. OneSpaWorld Holdings's current E10 is $-0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OneSpaWorld Holdings stock overvalued right now?
Based on GuruFocus' analysis, OneSpaWorld Holdings (OSW) is currently considered Significantly Overvalued. The stock's GF Value™ is $19.79, compared to a current price of $27.62 — trading 39.6% above its estimated fair value. The current E10 is $-0.30. OneSpaWorld Holdings' overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For OneSpaWorld Holdings (OSW), the current E10 is $-0.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OneSpaWorld Holdings (OSW) Overvalued in 2026?

Based on GuruFocus' analysis, OneSpaWorld Holdings stock appears to be overvalued. The current stock price of $27.62 is trading 39.6% above its estimated GF Value™ of $19.79. GuruFocus considers OneSpaWorld Holdings to be Significantly Overvalued.

Key valuation signals for OSW:

  • E10: $-0.30
  • GF Value™: $19.79 vs. price of $27.62 (39.6% above fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the OSW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OneSpaWorld Holdings Business Description

Other Exchanges ORW:Germany
Address Pineapple Business Park, Office Number 2, P.O. Box N-624, Airport Industrial Park, Nassau, BHS
OneSpaWorld Holdings Ltd is an operator of health and wellness centers onboard cruise ships and an operator of health and wellness centers at destination resorts all over the world. It offers a suite of premium health, fitness, beauty, and wellness services and products. The services provided by the company include body, salon, and skin care services and products, fitness classes and personal fitness training and pain management, detoxifying programs, and comprehensive body composition analyses among others. The company has only one single segment of Maritime and Destination Resorts.
85GF Score

Get the complete analysis for OSW

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$27.62
Price
$19.79
GF Value