OSW (OneSpaWorld Holdings) Enterprise Value: $2,713 Mil (As of Jul. 29, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSW OneSpaWorld Holdings Ltd OSW
85 GF Score
Price $25.98
GF Value $19.91
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is OneSpaWorld Holdings Enterprise Value?

OneSpaWorld Holdings OSW -6.35% 85 Enterprise Value is $2,713 Mil as of Jul. 29, 2026. GuruFocus rates OSW with a GF Score™ of 85/100 and a GF Value™ of $19.91 (Modestly Overvalued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, OneSpaWorld Holdings's Enterprise Value is $2,713 Mil. OneSpaWorld Holdings's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was $90 Mil. Therefore, OneSpaWorld Holdings's EV-to-EBIT ratio for today is 30.08.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, OneSpaWorld Holdings's Enterprise Value is $2,713 Mil. OneSpaWorld Holdings's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was $111 Mil. Therefore, OneSpaWorld Holdings's EV-to-EBITDA ratio for today is 24.39.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, OneSpaWorld Holdings's Enterprise Value is $2,713 Mil. OneSpaWorld Holdings's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was $1,010 Mil. Therefore, OneSpaWorld Holdings's EV-to-Revenue ratio for today is 2.69.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, OneSpaWorld Holdings's Enterprise Value is $2,713 Mil. OneSpaWorld Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was $83 Mil. Therefore, OneSpaWorld Holdings's EV-to-OCF ratio for today is 32.88.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, OneSpaWorld Holdings's Enterprise Value is $2,713 Mil. OneSpaWorld Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was $65 Mil. Therefore, OneSpaWorld Holdings's EV-to-FCF ratio for today is 41.88.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


OneSpaWorld Holdings  (NAS:OSW) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

OneSpaWorld Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2712.874/90.19
=30.08

OneSpaWorld Holdings's current Enterprise Value is $2,713 Mil.
OneSpaWorld Holdings's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $90 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

OneSpaWorld Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2712.874/111.224
=24.39

OneSpaWorld Holdings's current Enterprise Value is $2,713 Mil.
OneSpaWorld Holdings's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $111 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

OneSpaWorld Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2712.874/1009.522
=2.69

OneSpaWorld Holdings's current Enterprise Value is $2,713 Mil.
OneSpaWorld Holdings's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,010 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

OneSpaWorld Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2712.874/82.506
=32.88

OneSpaWorld Holdings's current Enterprise Value is $2,713 Mil.
OneSpaWorld Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $83 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

OneSpaWorld Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2712.874/64.785
=41.88

OneSpaWorld Holdings's current Enterprise Value is $2,713 Mil.
OneSpaWorld Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $65 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


OneSpaWorld Holdings Enterprise Value Related Terms


OneSpaWorld Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for OneSpaWorld Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OneSpaWorld Holdings Enterprise Value Chart

OneSpaWorld Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,119.81 1,062.43 1,549.19 2,135.87 2,180.88

OneSpaWorld Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,168.35 2,223.45 2,180.88 2,406.30 2,894.06

OSW vs PTON, PRKS, CALY: Enterprise Value Comparison

For the Leisure subindustry, OneSpaWorld Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OneSpaWorld Holdings Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, OneSpaWorld Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where OneSpaWorld Holdings's Enterprise Value falls into.


OSW
85GF Score
OneSpaWorld Holdings Ltd OSW
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OneSpaWorld Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

OneSpaWorld Holdings's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

OneSpaWorld Holdings's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $2,713 Mil mean?
OneSpaWorld Holdings (OSW) has a Enterprise Value of $2,713 Mil as of Jul. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on OneSpaWorld Holdings and its competitors.
Is OneSpaWorld Holdings' Enterprise Value too high?
OneSpaWorld Holdings' current Enterprise Value is $2,713 Mil. Overall, OneSpaWorld Holdings has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does OneSpaWorld Holdings' Enterprise Value compare to PTON and PRKS?
OneSpaWorld Holdings' Enterprise Value of $2,713 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on OneSpaWorld Holdings and its competitors. OneSpaWorld Holdings's current Enterprise Value is $2,713 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OneSpaWorld Holdings stock overvalued right now?
Based on GuruFocus' analysis, OneSpaWorld Holdings (OSW) is currently considered Modestly Overvalued. The stock's GF Value™ is $19.91, compared to a current price of $25.98 — trading 30.5% above its estimated fair value. The current Enterprise Value is $2,713 Mil. OneSpaWorld Holdings' overall GF Score™ is 85/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For OneSpaWorld Holdings (OSW), the current Enterprise Value is $2,713 Mil as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OneSpaWorld Holdings (OSW) Overvalued in 2026?

Based on GuruFocus' analysis, OneSpaWorld Holdings stock appears to be overvalued. The current stock price of $25.98 is trading 30.5% above its estimated GF Value™ of $19.91. GuruFocus considers OneSpaWorld Holdings to be Modestly Overvalued.

Key valuation signals for OSW:

  • Enterprise Value: $2,713 Mil
  • GF Value™: $19.91 vs. price of $25.98 (30.5% above fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the OSW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OneSpaWorld Holdings Business Description

Other Exchanges ORW:Germany
Address Pineapple Business Park, Office Number 2, P.O. Box N-624, Airport Industrial Park, Nassau, BHS
OneSpaWorld Holdings Ltd is an operator of health and wellness centers onboard cruise ships and an operator of health and wellness centers at destination resorts all over the world. It offers a suite of premium health, fitness, beauty, and wellness services and products. The services provided by the company include body, salon, and skin care services and products, fitness classes and personal fitness training and pain management, detoxifying programs, and comprehensive body composition analyses among others. The company has only one single segment of Maritime and Destination Resorts.
85GF Score

Get the complete analysis for OSW

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$25.98
Price
$19.91
GF Value