Waterfront Philippines (PHS:WPI) E10: ₱0.15 (As of Sep. 2025)


PHS:WPI Waterfront Philippines Inc PHS:WPI
40 GF Score
Price ₱0.49
GF Value ₱0.52
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Waterfront Philippines E10?

Waterfront Philippines PHS:WPI 40 E10 is ₱0.15 as of Sep. 2025. GuruFocus rates PHS:WPI with a GF Score™ of 40/100 and a GF Value™ of ₱0.52 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Waterfront Philippines's adjusted earnings per share data for the three months ended in Sep. 2025 was ₱0.026. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₱0.15 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Waterfront Philippines's average E10 Growth Rate was 36.40% per year. During the past 3 years, the average E10 Growth Rate was 18.60% per year. During the past 5 years, the average E10 Growth Rate was 29.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Waterfront Philippines was 108.00% per year. The lowest was 18.60% per year. And the median was 32.90% per year.

As of today (2026-06-25), Waterfront Philippines's current stock price is ₱0.49. Waterfront Philippines's E10 for the quarter that ended in Sep. 2025 was ₱0.15. Waterfront Philippines's Shiller PE Ratio of today is 3.27.

During the past 13 years, the highest Shiller PE Ratio of Waterfront Philippines was 86.00. The lowest was 2.47. And the median was 4.71.


Waterfront Philippines  (PHS:WPI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Waterfront Philippines's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=0.49/0.15
=3.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Waterfront Philippines was 86.00. The lowest was 2.47. And the median was 4.71.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Waterfront Philippines E10 Related Terms


Waterfront Philippines E10 Historical Data

* Premium members only.

The historical data trend for Waterfront Philippines's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Waterfront Philippines E10 Chart

Waterfront Philippines Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.09 0.10 0.11 0.15

Waterfront Philippines Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.15 0.15 0.15 0.15

PHS:WPI vs LVS, MGM, WYNN: E10 Comparison

For the Resorts & Casinos subindustry, Waterfront Philippines's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Waterfront Philippines Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Waterfront Philippines's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Waterfront Philippines's Shiller PE Ratio falls into.


PHS:WPI
40GF Score
Waterfront Philippines Inc PHS:WPI
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Waterfront Philippines E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Waterfront Philippines's adjusted earnings per share data for the three months ended in Sep. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=0.026/324.8000*324.8000
=0.026

Current CPI (Sep. 2025) = 324.8000.

Waterfront Philippines Quarterly Data

per share eps CPI Adj_EPS
201512 -0.044 236.525 -0.060
201603 0.045 238.132 0.061
201606 0.048 241.018 0.065
201609 0.048 241.428 0.065
201612 -0.028 241.432 -0.038
201703 0.056 243.801 0.075
201706 0.033 244.955 0.044
201709 0.039 246.819 0.051
201712 -0.048 246.524 -0.063
201803 0.048 249.554 0.062
201806 0.045 251.989 0.058
201809 0.024 252.439 0.031
201812 -0.100 251.233 -0.129
201903 0.052 254.202 0.066
201906 0.023 256.143 0.029
201909 -0.008 256.759 -0.010
201912 0.109 256.974 0.138
202003 0.030 258.115 0.038
202006 0.012 257.797 0.015
202009 -0.003 260.280 -0.004
202012 0.119 260.474 0.148
202103 0.006 264.877 0.007
202106 -0.010 271.696 -0.012
202109 0.017 274.310 0.020
202112 0.216 278.802 0.252
202203 0.022 287.504 0.025
202206 0.042 296.311 0.046
202209 0.058 296.808 0.063
202212 -0.042 296.797 -0.046
202303 0.040 301.836 0.043
202306 -0.006 305.109 -0.006
202309 0.011 307.789 0.012
202312 -0.017 306.746 -0.018
202403 0.024 312.332 0.025
202406 0.027 314.175 0.028
202409 0.007 315.301 0.007
202412 0.294 315.605 0.303
202503 0.042 319.799 0.043
202506 0.008 322.561 0.008
202509 0.026 324.800 0.026

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₱0.15 mean?
Waterfront Philippines (PHS:WPI) has a E10 of ₱0.15 as of Sep. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Waterfront Philippines and its competitors.
Is Waterfront Philippines' E10 too high?
Waterfront Philippines' current E10 is ₱0.15. Overall, Waterfront Philippines has a GF Score™ of 40/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Waterfront Philippines' E10 compare to LVS and MGM?
Waterfront Philippines' E10 of ₱0.15 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Waterfront Philippines and its competitors. Waterfront Philippines's current E10 is ₱0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Waterfront Philippines stock overvalued right now?
Based on GuruFocus' analysis, Waterfront Philippines (PHS:WPI) is currently considered Fairly Valued. The stock's GF Value™ is ₱0.52, compared to a current price of ₱0.49 — trading 5.8% below its estimated fair value. The current E10 is ₱0.15. Waterfront Philippines' overall GF Score™ is 40/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Waterfront Philippines (PHS:WPI), the current E10 is ₱0.15 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Waterfront Philippines (PHS:WPI) Overvalued in 2026?

Based on GuruFocus' analysis, Waterfront Philippines stock appears to be undervalued. The current stock price of ₱0.49 is trading 5.8% below its estimated GF Value™ of ₱0.52. GuruFocus considers Waterfront Philippines to be Fairly Valued.

Key valuation signals for PHS:WPI:

  • E10: ₱0.15
  • GF Value™: ₱0.52 vs. price of ₱0.49 (5.8% below fair value)
  • GF Score™: 40/100 with 10 warning signs

No single metric tells the full story. See the PHS:WPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Waterfront Philippines Business Description

Address No.1 Waterfront Drive, Off Salinas Drive Lahug, Cebu, CEB, PHL, 6000
Waterfront Philippines Inc is an investment holding company for hotel, leisure, and tourism businesses. The company holds equity interests in hotels and resorts, a fitness gym, and entities engaged in the international marketing and promotion of casinos. The group's operating businesses are organized and managed separately according to hotel property location, with each segment representing a strategic business unit. Its segments are WCCCHI, WMCHI, DIHCI, Parent Company and Others, and APHC and Subsidiaries. The majority is from the WCCCHI segment.
40GF Score

Get the complete analysis for PHS:WPI

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱0.49
Price
₱0.52
GF Value