Hi-Lai Foods Co (ROCO:1268) E10: NT$7.84 (As of Dec. 2025)


ROCO:1268 Hi-Lai Foods Co Ltd ROCO:1268
82 GF Score
Price NT$170.50
GF Value NT$198.05
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hi-Lai Foods Co E10?

Hi-Lai Foods Co ROCO:1268 +0.59% 82 E10 is NT$7.84 as of Dec. 2025. GuruFocus rates ROCO:1268 with a GF Score™ of 82/100 and a GF Value™ of NT$198.05 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hi-Lai Foods Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$2.410. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$7.84 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hi-Lai Foods Co's average E10 Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-05), Hi-Lai Foods Co's current stock price is NT$170.50. Hi-Lai Foods Co's E10 for the quarter that ended in Dec. 2025 was NT$7.84. Hi-Lai Foods Co's Shiller PE Ratio of today is 21.75.

During the past 13 years, the highest Shiller PE Ratio of Hi-Lai Foods Co was 21.88. The lowest was 17.10. And the median was 20.23.


Hi-Lai Foods Co  (ROCO:1268) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hi-Lai Foods Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=170.50/7.84
=21.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hi-Lai Foods Co was 21.88. The lowest was 17.10. And the median was 20.23.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hi-Lai Foods Co E10 Related Terms


Hi-Lai Foods Co E10 Historical Data

* Premium members only.

The historical data trend for Hi-Lai Foods Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hi-Lai Foods Co E10 Chart

Hi-Lai Foods Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 7.38 7.84

Hi-Lai Foods Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.38 7.75 7.80 7.81 7.84

ROCO:1268 vs MCD, SBUX, YUM: E10 Comparison

For the Restaurants subindustry, Hi-Lai Foods Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hi-Lai Foods Co Shiller PE Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Hi-Lai Foods Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hi-Lai Foods Co's Shiller PE Ratio falls into.


ROCO:1268
82GF Score
Hi-Lai Foods Co Ltd ROCO:1268
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hi-Lai Foods Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hi-Lai Foods Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.41/324.0540*324.0540
=2.410

Current CPI (Dec. 2025) = 324.0540.

Hi-Lai Foods Co Quarterly Data

per share eps CPI Adj_EPS
201603 2.204 238.132 2.999
201606 1.787 241.018 2.403
201609 1.001 241.428 1.344
201612 1.545 241.432 2.074
201703 2.193 243.801 2.915
201706 1.535 244.955 2.031
201709 0.972 246.819 1.276
201712 2.288 246.524 3.008
201803 2.180 249.554 2.831
201806 1.130 251.989 1.453
201809 1.100 252.439 1.412
201812 1.552 251.233 2.002
201903 2.583 254.202 3.293
201906 1.562 256.143 1.976
201909 1.503 256.759 1.897
201912 1.395 256.974 1.759
202003 0.619 258.115 0.777
202006 0.992 257.797 1.247
202009 3.919 260.280 4.879
202012 1.970 260.474 2.451
202103 2.050 264.877 2.508
202106 -1.540 271.696 -1.837
202109 -2.340 274.310 -2.764
202112 3.830 278.802 4.452
202203 1.010 287.504 1.138
202206 -2.420 296.311 -2.647
202209 2.420 296.808 2.642
202212 2.070 296.797 2.260
202303 3.010 301.836 3.232
202306 1.790 305.109 1.901
202309 2.010 307.789 2.116
202312 0.800 306.746 0.845
202403 4.720 312.332 4.897
202406 1.540 314.175 1.588
202409 1.470 315.301 1.511
202412 2.310 315.605 2.372
202503 4.380 319.799 4.438
202506 1.760 322.561 1.768
202509 1.550 324.800 1.546
202512 2.410 324.054 2.410

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$7.84 mean?
Hi-Lai Foods Co (ROCO:1268) has a E10 of NT$7.84 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hi-Lai Foods Co and its competitors.
Is Hi-Lai Foods Co's E10 too high?
Hi-Lai Foods Co's current E10 is NT$7.84. Overall, Hi-Lai Foods Co has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hi-Lai Foods Co's E10 compare to MCD and SBUX?
Hi-Lai Foods Co's E10 of NT$7.84 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Restaurants company?
A good E10 depends on the Restaurants industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hi-Lai Foods Co and its competitors. Hi-Lai Foods Co's current E10 is NT$7.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hi-Lai Foods Co stock overvalued right now?
Based on GuruFocus' analysis, Hi-Lai Foods Co (ROCO:1268) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$198.05, compared to a current price of NT$170.50 — trading 13.9% below its estimated fair value. The current E10 is NT$7.84. Hi-Lai Foods Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Hi-Lai Foods Co (ROCO:1268), the current E10 is NT$7.84 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hi-Lai Foods Co (ROCO:1268) Overvalued in 2026?

Based on GuruFocus' analysis, Hi-Lai Foods Co stock appears to be undervalued. The current stock price of NT$170.50 is trading 13.9% below its estimated GF Value™ of NT$198.05. GuruFocus considers Hi-Lai Foods Co to be Modestly Undervalued.

Key valuation signals for ROCO:1268:

  • E10: NT$7.84
  • GF Value™: NT$198.05 vs. price of NT$170.50 (13.9% below fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the ROCO:1268 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hi-Lai Foods Co Business Description

Address No.266, Chenggong 1st Road, 21st Floor - 1, Qianjin District, Kaohsiung, TWN, 801
Hi-Lai Foods Co Ltd is a Taiwan-based food and beverages company. The company has large team of chefs and a professional brand marketing team, continuously developing new food, beverage, and dessert products, coupled with high-quality service and ambiance to attract diverse consumer groups.
82GF Score

Get the complete analysis for ROCO:1268

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$170.50
Price
NT$198.05
GF Value