Hi-Lai Foods Co (ROCO:1268) Altman Z2-Score: 1.31 (As of Jul. 12, 2026) — 43% Below Median


ROCO:1268 Hi-Lai Foods Co Ltd ROCO:1268
82 GF Score
Price NT$165.50
GF Value NT$198.70
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hi-Lai Foods Co Altman Z2-Score?

Hi-Lai Foods Co ROCO:1268 82 Altman Z2-Score is 1.31 as of Jul. 12, 2026, which is 43% below its 10-year median of 2.31. GuruFocus rates ROCO:1268 with a GF Score™ of 82/100 and a GF Value™ of NT$198.70 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 359 Restaurants companies, Hi-Lai Foods Co ranks better than 50.14% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Hi-Lai Foods Co has a Altman Z2-Score of 1.31, indicating it is in Grey Zones. This implies that Hi-Lai Foods Co is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Hi-Lai Foods Co's Altman Z2-Score or its related term are showing as below:

ROCO:1268' s Altman Z2-Score Range Over the Past 10 Years
Min: 1.26   Med: 2.31   Max: 4.23
Current: 1.31

During the past 13 years, Hi-Lai Foods Co's highest Altman Z2-Score was 4.23. The lowest was 1.26. And the median was 2.31.


Hi-Lai Foods Co  (ROCO:1268) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Hi-Lai Foods Co Altman Z2-Score Related Terms


Hi-Lai Foods Co Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Hi-Lai Foods Co's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hi-Lai Foods Co Altman Z2-Score Chart

Hi-Lai Foods Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.26 1.33 1.26 1.57 1.31

Hi-Lai Foods Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.57 1.91 1.38 1.38 1.31

ROCO:1268 vs MCD, SBUX, YUM: Altman Z2-Score Comparison

For the Restaurants subindustry, Hi-Lai Foods Co's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hi-Lai Foods Co Altman Z2-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Hi-Lai Foods Co's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Hi-Lai Foods Co's Altman Z2-Score falls into.


ROCO:1268
82GF Score
Hi-Lai Foods Co Ltd ROCO:1268
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hi-Lai Foods Co Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Hi-Lai Foods Co's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.0036+3.26*0.0677+6.72*0.0837+1.05*0.4823
=1.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was NT$7,079 Mil.
Total Current Assets was NT$2,417 Mil.
Total Current Liabilities was NT$2,391 Mil.
Retained Earnings was NT$480 Mil.
Pre-Tax Income was 126.961 + 77.655 + 94.692 + 232.543 = NT$532 Mil.
Interest Expense was -14.945 + -15.315 + -15.157 + -15.434 = NT$-61 Mil.
Total Liabilities was NT$4,776 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2416.956 - 2391.272)/7079.456
=0.0036

X2=Retained Earnings/Total Assets
=479.502/7079.456
=0.0677

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(531.851 - -60.851)/7079.456
=0.0837

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(2303.616 - 0)/4775.84
=0.4823

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Hi-Lai Foods Co has a Altman Z2-Score of 1.31 indicating it is in Grey Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 1.31 mean?
Hi-Lai Foods Co (ROCO:1268) has a Altman Z2-Score of 1.31 as of Jul. 12, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Hi-Lai Foods Co and its competitors. This is 43% below median its historical median of 2.31. Over the past decade, Hi-Lai Foods Co's Altman Z2-Score has ranged from 1.26 to 4.23. According to the industry distribution chart, Hi-Lai Foods Co ranks #179 out of 359 companies in the Restaurants industry, placing it in the top 49.9%.
Is Hi-Lai Foods Co's Altman Z2-Score too high?
Hi-Lai Foods Co's current Altman Z2-Score of 1.31 is 43% below median its 10-year median of 2.31. Over the past 10 years, this metric has ranged from a low of 1.26 to a high of 4.23. The Restaurants industry median Altman Z2-Score is 1.31. Hi-Lai Foods Co's value of 1.31 is 0% at this industry median. Based on the distribution chart, Hi-Lai Foods Co ranks #179 out of 359 companies in the Restaurants industry, which is above the industry midpoint. Overall, Hi-Lai Foods Co has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hi-Lai Foods Co's Altman Z2-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Hi-Lai Foods Co ranks #179 out of 359 companies for Altman Z2-Score. This puts Hi-Lai Foods Co in the upper half of its industry. The industry median Altman Z2-Score is 1.31. Hi-Lai Foods Co's value of 1.31 is 0% at this benchmark. Historically, Hi-Lai Foods Co's own Altman Z2-Score has ranged from 1.26 to 4.23 over the past decade. While the company's 10-year median is 2.31 vs. the industry median of 1.31, Hi-Lai Foods Co has consistently been at the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Restaurants company?
The median Altman Z2-Score among Restaurants companies is 1.31, based on 359 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hi-Lai Foods Co's current Altman Z2-Score of 1.31 is 0% at the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Hi-Lai Foods Co and its competitors. For the Restaurants industry, the median Altman Z2-Score is 1.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hi-Lai Foods Co's current Altman Z2-Score is 1.31, which is 43% below median its own 10-year median of 2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hi-Lai Foods Co stock overvalued right now?
Based on GuruFocus' analysis, Hi-Lai Foods Co (ROCO:1268) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$198.70, compared to a current price of NT$165.50 — trading 16.7% below its estimated fair value. The current Altman Z2-Score is 1.31, which is 43% below median its 10-year median of 2.31 and 0% at the Restaurants industry median of 1.31. Hi-Lai Foods Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Hi-Lai Foods Co (ROCO:1268), the current Altman Z2-Score is 1.31 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hi-Lai Foods Co (ROCO:1268) Overvalued in 2026?

Based on GuruFocus' analysis, Hi-Lai Foods Co stock appears to be undervalued. The current stock price of NT$165.50 is trading 16.7% below its estimated GF Value™ of NT$198.70. GuruFocus considers Hi-Lai Foods Co to be Modestly Undervalued.

Key valuation signals for ROCO:1268:

  • Altman Z2-Score: 1.31 (43% below median its 10-year median of 2.31)
  • GF Value™: NT$198.70 vs. price of NT$165.50 (16.7% below fair value)
  • GF Score™: 82/100 with 6 warning signs
  • Industry Position: 0% at the Restaurants median (#179 of 359)

No single metric tells the full story. See the ROCO:1268 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hi-Lai Foods Co Business Description

Address No.266, Chenggong 1st Road, 21st Floor - 1, Qianjin District, Kaohsiung, TWN, 801
Hi-Lai Foods Co Ltd is a Taiwan-based food and beverages company. The company has large team of chefs and a professional brand marketing team, continuously developing new food, beverage, and dessert products, coupled with high-quality service and ambiance to attract diverse consumer groups.
82GF Score

Get the complete analysis for ROCO:1268

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$165.50
Price
NT$198.70
GF Value