Sun Brothers Development Co (ROCO:3489) E10: NT$0.41 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3489 Sun Brothers Development Co Ltd ROCO:3489
52 GF Score
Price NT$19.85
GF Value NT$9.16
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Sun Brothers Development Co E10?

Sun Brothers Development Co ROCO:3489 -2.93% 52 E10 is NT$0.41 as of Dec. 2025. GuruFocus rates ROCO:3489 with a GF Score™ of 52/100 and a GF Value™ of NT$9.16 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sun Brothers Development Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.040. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$0.41 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sun Brothers Development Co's average E10 Growth Rate was 32.30% per year. During the past 3 years, the average E10 Growth Rate was -9.30% per year. During the past 5 years, the average E10 Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sun Brothers Development Co was 36.30% per year. The lowest was -9.30% per year. And the median was 2.20% per year.

As of today (2026-07-14), Sun Brothers Development Co's current stock price is NT$19.85. Sun Brothers Development Co's E10 for the quarter that ended in Dec. 2025 was NT$0.41. Sun Brothers Development Co's Shiller PE Ratio of today is 48.41.

During the past 13 years, the highest Shiller PE Ratio of Sun Brothers Development Co was 1280.00. The lowest was 18.13. And the median was 56.10.


Sun Brothers Development Co  (ROCO:3489) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sun Brothers Development Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=19.85/0.41
=48.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sun Brothers Development Co was 1280.00. The lowest was 18.13. And the median was 56.10.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sun Brothers Development Co E10 Related Terms


Sun Brothers Development Co E10 Historical Data

* Premium members only.

The historical data trend for Sun Brothers Development Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun Brothers Development Co E10 Chart

Sun Brothers Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.29 0.55 0.43 0.31 0.41

Sun Brothers Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.31 0.31 0.32 0.29 0.41

Sun Brothers Development Co E10 Competitor Comparison

For the Real Estate - Development subindustry, Sun Brothers Development Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Brothers Development Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sun Brothers Development Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sun Brothers Development Co's Shiller PE Ratio falls into.


ROCO:3489
52GF Score
Sun Brothers Development Co Ltd ROCO:3489
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun Brothers Development Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sun Brothers Development Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.04/324.0540*324.0540
=0.040

Current CPI (Dec. 2025) = 324.0540.

Sun Brothers Development Co Quarterly Data

per share eps CPI Adj_EPS
201603 0.090 238.132 0.122
201606 0.150 241.018 0.202
201609 1.020 241.428 1.369
201612 0.520 241.432 0.698
201703 -0.130 243.801 -0.173
201706 0.060 244.955 0.079
201709 0.060 246.819 0.079
201712 -0.080 246.524 -0.105
201803 0.130 249.554 0.169
201806 0.240 251.989 0.309
201809 0.100 252.439 0.128
201812 0.070 251.233 0.090
201903 0.030 254.202 0.038
201906 0.260 256.143 0.329
201909 0.130 256.759 0.164
201912 0.140 256.974 0.177
202003 0.100 258.115 0.126
202006 0.060 257.797 0.075
202009 0.220 260.280 0.274
202012 -0.070 260.474 -0.087
202103 0.160 264.877 0.196
202106 0.290 271.696 0.346
202109 0.030 274.310 0.035
202112 0.060 278.802 0.070
202203 -0.090 287.504 -0.101
202206 -0.004 296.311 -0.004
202209 -0.020 296.808 -0.022
202212 0.390 296.797 0.426
202303 -0.070 301.836 -0.075
202306 0.220 305.109 0.234
202309 -0.060 307.789 -0.063
202312 0.010 306.746 0.011
202403 -0.080 312.332 -0.083
202406 0.060 314.175 0.062
202409 -0.150 315.301 -0.154
202412 -0.720 315.605 -0.739
202503 -0.040 319.799 -0.041
202506 -0.030 322.561 -0.030
202509 -0.060 324.800 -0.060
202512 0.040 324.054 0.040

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$0.41 mean?
Sun Brothers Development Co (ROCO:3489) has a E10 of NT$0.41 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sun Brothers Development Co and its competitors.
Is Sun Brothers Development Co's E10 too high?
Sun Brothers Development Co's current E10 is NT$0.41. Overall, Sun Brothers Development Co has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sun Brothers Development Co's E10 compare to competitors?
Sun Brothers Development Co's E10 of NT$0.41 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sun Brothers Development Co and its competitors. Sun Brothers Development Co's current E10 is NT$0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun Brothers Development Co stock overvalued right now?
Based on GuruFocus' analysis, Sun Brothers Development Co (ROCO:3489) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$9.16, compared to a current price of NT$19.85 — trading 116.7% above its estimated fair value. The current E10 is NT$0.41. Sun Brothers Development Co's overall GF Score™ is 52/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Sun Brothers Development Co (ROCO:3489), the current E10 is NT$0.41 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun Brothers Development Co (ROCO:3489) Overvalued in 2026?

Based on GuruFocus' analysis, Sun Brothers Development Co stock appears to be overvalued. The current stock price of NT$19.85 is trading 116.7% above its estimated GF Value™ of NT$9.16. GuruFocus considers Sun Brothers Development Co to be Significantly Overvalued.

Key valuation signals for ROCO:3489:

  • E10: NT$0.41
  • GF Value™: NT$9.16 vs. price of NT$19.85 (116.7% above fair value)
  • GF Score™: 52/100 with 9 warning signs

No single metric tells the full story. See the ROCO:3489 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sun Brothers Development Co Business Description

Address No. 50, Minquan Road, Luzhu District, Taoyuan, TWN, 338018
Sun Brothers Development Co Ltd is engaged in wholesale of building materials, developing, constructing, leasing and selling for residential, commercial or industrial buildings and others. It is also involved in the development and construction of collective housing and public works contract construction. The company's segments are: Real property section, and Construction section. It derives revenue from Construction segment.
52GF Score

Get the complete analysis for ROCO:3489

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.85
Price
NT$9.16
GF Value