GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Sun Brothers Development Co Ltd (ROCO:3489) » Definitions » Cyclically Adjusted FCF per Share

Sun Brothers Development Co (ROCO:3489) Cyclically Adjusted FCF per Share : NT$-1.73 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Sun Brothers Development Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sun Brothers Development Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.578. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.73 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sun Brothers Development Co was 1.80% per year. The lowest was -10.00% per year. And the median was -4.10% per year.

As of today (2024-05-16), Sun Brothers Development Co's current stock price is NT$26.85. Sun Brothers Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-1.73. Sun Brothers Development Co's Cyclically Adjusted Price-to-FCF of today is .


Sun Brothers Development Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sun Brothers Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sun Brothers Development Co Cyclically Adjusted FCF per Share Chart

Sun Brothers Development Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -2.86 -2.96 -3.42 -2.71

Sun Brothers Development Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.68 -3.57 -1.59 -2.71 -1.73

Competitive Comparison of Sun Brothers Development Co's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Sun Brothers Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Brothers Development Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Sun Brothers Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sun Brothers Development Co's Cyclically Adjusted Price-to-FCF falls into.



Sun Brothers Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sun Brothers Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.578/131.7762*131.7762
=-0.578

Current CPI (Mar. 2024) = 131.7762.

Sun Brothers Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.487 100.560 -0.638
201409 -2.045 100.428 -2.683
201412 0.433 99.070 0.576
201503 -0.868 99.621 -1.148
201506 0.889 100.684 1.164
201509 -0.637 100.392 -0.836
201512 1.530 99.792 2.020
201603 -1.218 100.470 -1.598
201606 -1.893 101.688 -2.453
201609 2.300 101.861 2.975
201612 -4.647 101.863 -6.012
201703 -0.244 102.862 -0.313
201706 0.687 103.349 0.876
201709 -3.919 104.136 -4.959
201712 -0.843 104.011 -1.068
201803 -0.591 105.290 -0.740
201806 2.121 106.317 2.629
201809 1.718 106.507 2.126
201812 -0.416 105.998 -0.517
201903 -1.180 107.251 -1.450
201906 -0.316 108.070 -0.385
201909 0.315 108.329 0.383
201912 0.053 108.420 0.064
202003 2.319 108.902 2.806
202006 -0.350 108.767 -0.424
202009 -3.385 109.815 -4.062
202012 -3.909 109.897 -4.687
202103 5.244 111.754 6.184
202106 -0.111 114.631 -0.128
202109 -1.399 115.734 -1.593
202112 -0.512 117.630 -0.574
202203 0.077 121.301 0.084
202206 0.179 125.017 0.189
202209 -2.611 125.227 -2.748
202212 -0.423 125.222 -0.445
202303 -0.312 127.348 -0.323
202306 0.906 128.729 0.927
202309 -0.572 129.860 -0.580
202312 0.334 129.419 0.340
202403 -0.578 131.776 -0.578

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sun Brothers Development Co  (ROCO:3489) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sun Brothers Development Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sun Brothers Development Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sun Brothers Development Co (ROCO:3489) Business Description

Traded in Other Exchanges
N/A
Address
No. 50, Minquan Road, Luzhu District, Taoyuan, TWN, 338018
Sun Brothers Development Co Ltd is engaged in wholesale of building materials, developing, constructing, leasing and selling for residential, commercial or industrial buildings, etc. It is also involved in the development and construction of collective housing and public works contract construction.

Sun Brothers Development Co (ROCO:3489) Headlines

No Headlines