Sun Brothers Development Co (ROCO:3489) EBIT: NT$22.3 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3489 Sun Brothers Development Co Ltd ROCO:3489
52 GF Score
Price NT$19.85
GF Value NT$9.16
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Sun Brothers Development Co EBIT?

Sun Brothers Development Co ROCO:3489 -2.93% 52 EBIT is NT$22.3 Mil as of Dec. 2025. GuruFocus rates ROCO:3489 with a GF Score™ of 52/100 and a GF Value™ of NT$9.16 (Significantly Overvalued). The stock has 9 warning signs investors should review.

Sun Brothers Development Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$9.7 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$22.3 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Sun Brothers Development Co's annualized ROC % for the quarter that ended in Dec. 2025 was 0.58%. Sun Brothers Development Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 1.95%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Sun Brothers Development Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.80%.

Sun Brothers Development Co  (ROCO:3489) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Sun Brothers Development Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=35.736 * ( 1 - 50.33% )/( (3018.253 + 3139.231)/ 2 )
=17.7500712/3078.742
=0.58 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3874.63 - 300.038 - ( 556.339 - max(0, 2669.769 - 3681.976+556.339))
=3018.253

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3917.412 - 315.52 - ( 462.661 - max(0, 2709.039 - 3724.968+462.661))
=3139.231

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Sun Brothers Development Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=38.78/( ( (0.346 + max(1966.443, 0)) + (0.326 + max(2016.235, 0)) )/ 2 )
=38.78/( ( 1966.789 + 2016.561 )/ 2 )
=38.78/1991.675
=1.95 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(85.897 + 2832.211 + 207.156) - (300.038 + 0 + 858.783)
=1966.443

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(74.58 + 2965.363 + 222.309) - (315.52 + 0 + 930.497)
=2016.235

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Sun Brothers Development Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=22.32/2795.836
=0.80 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun Brothers Development Co EBIT Related Terms

Sun Brothers Development Co EBIT Historical Data

* Premium members only.

The historical data trend for Sun Brothers Development Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun Brothers Development Co EBIT Chart

Sun Brothers Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.53 34.94 26.59 -41.62 22.32

Sun Brothers Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -44.27 2.49 4.27 5.87 9.70

Sun Brothers Development Co EBIT Competitor Comparison

For the Real Estate - Development subindustry, Sun Brothers Development Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Sun Brothers Development Co EV-to-EBIT vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sun Brothers Development Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Sun Brothers Development Co's EV-to-EBIT falls into.


ROCO:3489
52GF Score
Sun Brothers Development Co Ltd ROCO:3489
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun Brothers Development Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$22.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$22.3 Mil mean?
Sun Brothers Development Co (ROCO:3489) has a EBIT of NT$22.3 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Sun Brothers Development Co.
Is Sun Brothers Development Co's EBIT too high?
Sun Brothers Development Co's current EBIT is NT$22.3 Mil. Overall, Sun Brothers Development Co has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sun Brothers Development Co's EBIT compare to competitors?
Sun Brothers Development Co's EBIT of NT$22.3 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Real Estate company?
A good EBIT depends on the Real Estate industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Sun Brothers Development Co. Sun Brothers Development Co's current EBIT is NT$22.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun Brothers Development Co stock overvalued right now?
Based on GuruFocus' analysis, Sun Brothers Development Co (ROCO:3489) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$9.16, compared to a current price of NT$19.85 — trading 116.7% above its estimated fair value. The current EBIT is NT$22.3 Mil. Sun Brothers Development Co's overall GF Score™ is 52/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Sun Brothers Development Co (ROCO:3489), the current EBIT is NT$22.3 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun Brothers Development Co (ROCO:3489) Overvalued in 2026?

Based on GuruFocus' analysis, Sun Brothers Development Co stock appears to be overvalued. The current stock price of NT$19.85 is trading 116.7% above its estimated GF Value™ of NT$9.16. GuruFocus considers Sun Brothers Development Co to be Significantly Overvalued.

Key valuation signals for ROCO:3489:

  • EBIT: NT$22.3 Mil
  • GF Value™: NT$9.16 vs. price of NT$19.85 (116.7% above fair value)
  • GF Score™: 52/100 with 9 warning signs

No single metric tells the full story. See the ROCO:3489 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Sun Brothers Development Co Business Description

Address No. 50, Minquan Road, Luzhu District, Taoyuan, TWN, 338018
Sun Brothers Development Co Ltd is engaged in wholesale of building materials, developing, constructing, leasing and selling for residential, commercial or industrial buildings and others. It is also involved in the development and construction of collective housing and public works contract construction. The company's segments are: Real property section, and Construction section. It derives revenue from Construction segment.
52GF Score

Get the complete analysis for ROCO:3489

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.85
Price
NT$9.16
GF Value