GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Aegis Brands Inc. (OTCPK:SCUPF) » Definitions » E10

Aegis Brands (Aegis Brands) E10 : $-0.45 (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is Aegis Brands E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Aegis Brands's adjusted earnings per share data for the three months ended in Dec. 2023 was $-0.037. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $-0.45 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average E10 Growth Rate was -7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Aegis Brands was -7.10% per year. The lowest was -40.90% per year. And the median was -31.40% per year.

As of today (2024-05-14), Aegis Brands's current stock price is $0.30. Aegis Brands's E10 for the quarter that ended in Dec. 2023 was $-0.45. Aegis Brands's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Aegis Brands was 116.33. The lowest was 20.42. And the median was 55.00.


Aegis Brands E10 Historical Data

The historical data trend for Aegis Brands's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aegis Brands E10 Chart

Aegis Brands Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.22 -0.38 -0.63 -0.48 -0.45

Aegis Brands Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.48 -0.79 -0.50 -0.29 -0.45

Competitive Comparison of Aegis Brands's E10

For the Restaurants subindustry, Aegis Brands's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aegis Brands's Shiller PE Ratio Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Aegis Brands's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Aegis Brands's Shiller PE Ratio falls into.



Aegis Brands E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aegis Brands's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.037/125.4675*125.4675
=-0.037

Current CPI (Dec. 2023) = 125.4675.

Aegis Brands Quarterly Data

per share eps CPI Adj_EPS
201403 0.009 98.604 0.011
201406 -0.037 99.473 -0.047
201409 -2.407 99.394 -3.038
201412 0.017 98.367 0.022
201503 -0.008 99.789 -0.010
201506 -0.008 100.500 -0.010
201509 -0.068 100.421 -0.085
201512 0.007 99.947 0.009
201603 -0.038 101.054 -0.047
201606 -0.023 102.002 -0.028
201609 -0.008 101.765 -0.010
201612 0.007 101.449 0.009
201703 -0.030 102.634 -0.037
201706 -0.015 103.029 -0.018
201709 -0.155 103.345 -0.188
201712 0.055 103.345 0.067
201803 -0.008 105.004 -0.010
201806 0.023 105.557 0.027
201809 0.031 105.636 0.037
201812 0.000 105.399 0.000
201903 0.022 106.979 0.026
201906 -0.030 107.690 -0.035
201909 -0.030 107.611 -0.035
201912 -0.137 107.769 -0.159
202003 -0.093 107.927 -0.108
202006 -0.059 108.401 -0.068
202009 -0.023 108.164 -0.027
202012 -0.484 108.559 -0.559
202103 -0.064 110.298 -0.073
202106 -0.180 111.720 -0.202
202109 0.071 112.905 0.079
202112 -0.070 113.774 -0.077
202203 -0.055 117.646 -0.059
202206 -0.094 120.806 -0.098
202209 -0.075 120.648 -0.078
202212 -0.059 120.964 -0.061
202303 -0.015 122.702 -0.015
202306 -0.001 124.203 -0.001
202309 0.007 125.230 0.007
202312 -0.037 125.468 -0.037

Add all the adjusted EPS together and divide 10 will get our e10.


Aegis Brands  (OTCPK:SCUPF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Aegis Brands was 116.33. The lowest was 20.42. And the median was 55.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Aegis Brands E10 Related Terms

Thank you for viewing the detailed overview of Aegis Brands's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Aegis Brands (Aegis Brands) Business Description

Traded in Other Exchanges
Address
2040 Yonge Street, Suite 200B, Toronto, ON, CAN, M4S 1Z9
Aegis Brands Inc. is a consolidator of brands in the food and beverage space with the view to allow entrepreneurial spirit while providing shared services that encourage unlimited growth.. The company operates the Second Cup Coffee Co TM specialty coffee business as part of a portfolio of brands that also includes its retail brands Bridgehead Coffee and Hemisphere Cannabis CoTM. The company owns the trademarks, trade names, operating procedures and systems and other intellectual property used in connection with the operation of these brands in Canada. Its revenues comprise royalties from franchised cafes, the sale of goods from company-operated cafes and retail cannabis dispensaries, the sale of goods through retail and other ancillary channels, and other service fees.

Aegis Brands (Aegis Brands) Headlines