SCUPF (Aegis Brands) Cyclically Adjusted Revenue per Share: $0.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SCUPF Aegis Brands Inc SCUPF
38 GF Score
Price $0.20
GF Value $0.28
! 5 Warning Signs
View Full Analysis

What is Aegis Brands Cyclically Adjusted Revenue per Share?

Aegis Brands SCUPF -19.47% 38 Cyclically Adjusted Revenue per Share is $0.70 as of Mar. 2026. GuruFocus rates SCUPF with a GF Score™ of 38/100 and a GF Value™ of $0.28. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Aegis Brands's adjusted revenue per share for the three months ended in Mar. 2026 was $0.032. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $0.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aegis Brands's average Cyclically Adjusted Revenue Growth Rate was -28.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -21.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -16.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Aegis Brands was -3.20% per year. The lowest was -21.20% per year. And the median was -8.60% per year.

As of today (2026-08-01), Aegis Brands's current stock price is $0.2006. Aegis Brands's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $0.70. Aegis Brands's Cyclically Adjusted PS Ratio of today is 0.29.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aegis Brands was 1.33. The lowest was 0.15. And the median was 0.38.


Aegis Brands  (OTCPK:SCUPF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Aegis Brands's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.2006/0.70
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aegis Brands was 1.33. The lowest was 0.15. And the median was 0.38.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Aegis Brands Cyclically Adjusted Revenue per Share Related Terms


Aegis Brands Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Aegis Brands's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aegis Brands Cyclically Adjusted Revenue per Share Chart

Aegis Brands Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.76 1.30 1.16 0.95 0.54

Aegis Brands Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.62 0.75 0.68 0.54 0.70

SCUPF vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Aegis Brands's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aegis Brands Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Aegis Brands's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Aegis Brands's Cyclically Adjusted PS Ratio falls into.


SCUPF
38GF Score
Aegis Brands Inc SCUPF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aegis Brands Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aegis Brands's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.032/132.2623*132.2623
=0.032

Current CPI (Mar. 2026) = 132.2623.

Aegis Brands Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.469 102.002 0.608
201609 0.455 101.765 0.591
201612 0.438 101.449 0.571
201703 0.348 102.634 0.448
201706 0.366 103.029 0.470
201709 0.285 103.345 0.365
201712 0.280 103.345 0.358
201803 0.253 105.004 0.319
201806 0.258 105.557 0.323
201809 0.254 105.636 0.318
201812 0.268 105.399 0.336
201903 0.234 106.979 0.289
201906 0.246 107.690 0.302
201909 0.247 107.611 0.304
201912 -0.724 107.769 -0.889
202003 0.102 107.927 0.125
202006 0.041 108.401 0.050
202009 0.075 108.164 0.092
202012 0.091 108.559 0.111
202103 0.077 110.298 0.092
202106 0.085 111.720 0.101
202109 0.097 112.905 0.114
202112 0.114 113.774 0.133
202203 0.086 117.646 0.097
202206 0.109 120.806 0.119
202209 0.109 120.648 0.119
202212 -0.191 120.964 -0.209
202303 0.042 122.702 0.045
202306 0.078 124.203 0.083
202309 0.037 125.230 0.039
202312 0.038 125.072 0.040
202403 0.039 126.258 0.041
202406 0.046 127.522 0.048
202409 0.036 127.285 0.037
202412 0.031 127.364 0.032
202503 0.034 129.181 0.035
202506 0.039 129.892 0.040
202509 0.032 130.287 0.032
202512 0.041 130.366 0.042
202603 0.032 132.262 0.032

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $0.70 mean?
Aegis Brands (SCUPF) has a Cyclically Adjusted Revenue per Share of $0.70 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aegis Brands and its competitors.
Is Aegis Brands' Cyclically Adjusted Revenue per Share too high?
Aegis Brands' current Cyclically Adjusted Revenue per Share is $0.70. Overall, Aegis Brands has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does Aegis Brands' Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
Aegis Brands' Cyclically Adjusted Revenue per Share of $0.70 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aegis Brands and its competitors. Aegis Brands's current Cyclically Adjusted Revenue per Share is $0.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aegis Brands stock overvalued right now?
Aegis Brands (SCUPF) has a current Cyclically Adjusted Revenue per Share of $0.70. The stock's GF Value™ is $0.28, compared to a current price of $0.20 — trading 28.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $0.70. Aegis Brands' overall GF Score™ is 38/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Aegis Brands (SCUPF), the current Cyclically Adjusted Revenue per Share is $0.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aegis Brands (SCUPF) Overvalued in 2026?

Based on GuruFocus' analysis, Aegis Brands stock appears to be undervalued. The current stock price of $0.20 is trading 28.4% below its estimated GF Value™ of $0.28.

Key valuation signals for SCUPF:

  • Cyclically Adjusted Revenue per Share: $0.70
  • GF Value™: $0.28 vs. price of $0.20 (28.4% below fair value)
  • GF Score™: 38/100 with 5 warning signs

No single metric tells the full story. See the SCUPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aegis Brands Business Description

Other Exchanges 6I9:GermanyAEG:Canada
Address 703 Evans Avenue, Suite 501, Etobicoke, Toronto, ON, CAN, M9C 5E9
Aegis Brands Inc is a consolidator of brands in the food and beverage space. The company operates in business segments: Aegis (Corporate): It amounts are public company expenses and amounts relating to shared groups who provide services, such as back-office functions, to support its operating brands; and St. Louis, The company owns the partnership interest of the St. Louis brands and its products, such as sauces and frozen food products, are also sold in grocery stores across Canada. The The company's consolidated operating revenues from continuing operations are comprised of the sales of goods from company operated restaurants, the sale of goods through retail and other ancillary channels, royalties from the St. Louis franchisees, supplier contributions, and other service fees.
38GF Score

Get the complete analysis for SCUPF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.20
Price
$0.28
GF Value