Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-27), Aegis Brands's Intrinsic Value: Projected FCF is $0.15. The stock price of Aegis Brands is $0.2006. Therefore, Aegis Brands's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.
The historical rank and industry rank for Aegis Brands's Intrinsic Value: Projected FCF or its related term are showing as below:
SCUPF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.76 Med: 1.98 Max: 15.75
Current: 1.34
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Aegis Brands was 15.75. The lowest was 0.76. And the median was 1.98.
SCUPF's Price-to-Projected-FCF is ranked worse than 59.75% of 236
companies
in the Restaurants industry
Industry Median: 1.1
vs SCUPF: 1.34
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Aegis Brands's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.2006
/
0.13721155252391
=
1.46
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Aegis Brands Intrinsic Value: Projected FCF Related Terms
Aegis Brands Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Aegis Brands's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
SCUPF vs MCD, SBUX, YUM: Intrinsic Value: Projected FCF Comparison
For the Restaurants subindustry, Aegis Brands's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Aegis Brands Price-to-Projected-FCF vs Restaurants Industry
For the Restaurants industry and Consumer Cyclical sector, Aegis Brands's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Aegis Brands's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $0.15 mean?
Aegis Brands (SCUPF) has a Intrinsic Value: Projected FCF of $0.15 as of Aug. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Aegis Brands and its competitors. According to the industry distribution chart, Aegis Brands ranks #141 out of 236 companies in the Restaurants industry, placing it in the top 59.7%.
Is Aegis Brands' Intrinsic Value: Projected FCF too high?
Aegis Brands' current Intrinsic Value: Projected FCF is $0.15. The Restaurants industry median Intrinsic Value: Projected FCF is 1.10. Aegis Brands' value of $0.15 is 86.4% below this industry median. Based on the distribution chart, Aegis Brands ranks #141 out of 236 companies in the Restaurants industry, which is below the industry midpoint. Overall, Aegis Brands has a GF Score™ of 36/100, reflecting its overall financial health beyond just this single metric.
How does Aegis Brands' Intrinsic Value: Projected FCF compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Aegis Brands ranks #141 out of 236 companies for Intrinsic Value: Projected FCF. This places Aegis Brands in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.10. Aegis Brands' value of $0.15 is 86.4% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Restaurants company?
The median Intrinsic Value: Projected FCF among Restaurants companies is 1.10, based on 236 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Aegis Brands's current Intrinsic Value: Projected FCF of $0.15 is 86.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Aegis Brands and its competitors. For the Restaurants industry, the median Intrinsic Value: Projected FCF is 1.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aegis Brands's current Intrinsic Value: Projected FCF is $0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aegis Brands stock overvalued right now?
Aegis Brands (SCUPF) has a current Intrinsic Value: Projected FCF of $0.15. The stock's GF Value™ is $0.25, compared to a current price of $0.20 — trading 19.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.15 and 86.4% below the Restaurants industry median of 1.10. Aegis Brands' overall GF Score™ is 36/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Aegis Brands (SCUPF), the current Intrinsic Value: Projected FCF is $0.15 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Aegis Brands (SCUPF) Overvalued in 2026?
Based on GuruFocus' analysis, Aegis Brands stock appears to be undervalued.
The current stock price of $0.20 is trading 19.8% below its estimated GF Value™ of $0.25.
Key valuation signals for SCUPF:
Intrinsic Value: Projected FCF: $0.15
GF Value™: $0.25 vs. price of $0.20 (19.8% below fair value)
Industry Position: 86.4% below the Restaurants median (#141 of 236)
No single metric tells the full story. See the SCUPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Aegis Brands Inc is a consolidator of brands in the food and beverage space. The company operates in business segments: Aegis (Corporate): It amounts are public company expenses and amounts relating to shared groups who provide services, such as back-office functions, to support its operating brands; and St. Louis, The company owns the partnership interest of the St. Louis brands and its products, such as sauces and frozen food products, are also sold in grocery stores across Canada. The The company's consolidated operating revenues from continuing operations are comprised of the sales of goods from company operated restaurants, the sale of goods through retail and other ancillary channels, royalties from the St. Louis franchisees, supplier contributions, and other service fees.
36GF Score
Get the complete analysis for SCUPF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
SCUPF has been successfully added to your 
