Lion Travel Service Co (TPE:2731) E10: NT$4.04 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2731 Lion Travel Service Co Ltd TPE:2731
85 GF Score
Price NT$143.00
GF Value NT$185.38
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Lion Travel Service Co E10?

Lion Travel Service Co TPE:2731 -2.39% 85 E10 is NT$4.04 as of Dec. 2025. GuruFocus rates TPE:2731 with a GF Score™ of 85/100 and a GF Value™ of NT$185.38 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Lion Travel Service Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$4.130. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$4.04 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Lion Travel Service Co's average E10 Growth Rate was 31.60% per year. During the past 3 years, the average E10 Growth Rate was 28.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Lion Travel Service Co was 28.40% per year. The lowest was 1.60% per year. And the median was 15.00% per year.

As of today (2026-07-19), Lion Travel Service Co's current stock price is NT$143.00. Lion Travel Service Co's E10 for the quarter that ended in Dec. 2025 was NT$4.04. Lion Travel Service Co's Shiller PE Ratio of today is 35.40.

During the past 13 years, the highest Shiller PE Ratio of Lion Travel Service Co was 101.34. The lowest was 26.23. And the median was 43.65.


Lion Travel Service Co  (TPE:2731) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Lion Travel Service Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=143.00/4.04
=35.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Lion Travel Service Co was 101.34. The lowest was 26.23. And the median was 43.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Lion Travel Service Co E10 Related Terms


Lion Travel Service Co E10 Historical Data

* Premium members only.

The historical data trend for Lion Travel Service Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lion Travel Service Co E10 Chart

Lion Travel Service Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.93 1.91 2.73 3.07 4.04

Lion Travel Service Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.07 3.31 3.40 3.71 4.04

TPE:2731 vs BKNG, ABNB, RCL: E10 Comparison

For the Travel Services subindustry, Lion Travel Service Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lion Travel Service Co Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Lion Travel Service Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Lion Travel Service Co's Shiller PE Ratio falls into.


TPE:2731
85GF Score
Lion Travel Service Co Ltd TPE:2731
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lion Travel Service Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lion Travel Service Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.13/324.0540*324.0540
=4.130

Current CPI (Dec. 2025) = 324.0540.

Lion Travel Service Co Quarterly Data

per share eps CPI Adj_EPS
201603 1.062 238.132 1.445
201606 1.376 241.018 1.850
201609 0.875 241.428 1.174
201612 0.167 241.432 0.224
201703 1.357 243.801 1.804
201706 2.075 244.955 2.745
201709 2.025 246.819 2.659
201712 0.895 246.524 1.176
201803 1.691 249.554 2.196
201806 1.937 251.989 2.491
201809 0.128 252.439 0.164
201812 -0.167 251.233 -0.215
201903 1.799 254.202 2.293
201906 0.383 256.143 0.485
201909 0.118 256.759 0.149
201912 0.777 256.974 0.980
202003 0.482 258.115 0.605
202006 -2.851 257.797 -3.584
202009 -2.389 260.280 -2.974
202012 -1.046 260.474 -1.301
202103 -1.603 264.877 -1.961
202106 -0.885 271.696 -1.056
202109 -2.143 274.310 -2.532
202112 -1.701 278.802 -1.977
202203 -2.270 287.504 -2.559
202206 -2.800 296.311 -3.062
202209 -2.360 296.808 -2.577
202212 -1.480 296.797 -1.616
202303 1.060 301.836 1.138
202306 2.360 305.109 2.507
202309 2.820 307.789 2.969
202312 8.730 306.746 9.223
202403 3.470 312.332 3.600
202406 3.150 314.175 3.249
202409 0.890 315.301 0.915
202412 2.250 315.605 2.310
202503 4.540 319.799 4.600
202506 3.940 322.561 3.958
202509 4.790 324.800 4.779
202512 4.130 324.054 4.130

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$4.04 mean?
Lion Travel Service Co (TPE:2731) has a E10 of NT$4.04 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Lion Travel Service Co and its competitors.
Is Lion Travel Service Co's E10 too high?
Lion Travel Service Co's current E10 is NT$4.04. Overall, Lion Travel Service Co has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Lion Travel Service Co's E10 compare to BKNG and ABNB?
Lion Travel Service Co's E10 of NT$4.04 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Lion Travel Service Co and its competitors. Lion Travel Service Co's current E10 is NT$4.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lion Travel Service Co stock overvalued right now?
Based on GuruFocus' analysis, Lion Travel Service Co (TPE:2731) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$185.38, compared to a current price of NT$143.00 — trading 22.9% below its estimated fair value. The current E10 is NT$4.04. Lion Travel Service Co's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Lion Travel Service Co (TPE:2731), the current E10 is NT$4.04 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lion Travel Service Co (TPE:2731) Overvalued in 2026?

Based on GuruFocus' analysis, Lion Travel Service Co stock appears to be undervalued. The current stock price of NT$143.00 is trading 22.9% below its estimated GF Value™ of NT$185.38. GuruFocus considers Lion Travel Service Co to be Modestly Undervalued.

Key valuation signals for TPE:2731:

  • E10: NT$4.04
  • GF Value™: NT$185.38 vs. price of NT$143.00 (22.9% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the TPE:2731 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lion Travel Service Co Business Description

Address No. 151, Shitan Road, 9th Floor, Neihu District, Taipei, TWN, 114
Lion Travel Service Co Ltd Company engages mainly in packaged tours, transportation ticketing, visa application, providing tour guides and other travel-related services. Its reportable segments are Travel Department, which derives the maximum revenue, and Others.
85GF Score

Get the complete analysis for TPE:2731

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$143.00
Price
NT$185.38
GF Value