GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Lion Travel Service Co Ltd (TPE:2731) » Definitions » Cyclically Adjusted Book per Share

Lion Travel Service Co (TPE:2731) Cyclically Adjusted Book per Share : NT$34.58 (As of Mar. 2025)


View and export this data going back to 2012. Start your Free Trial

What is Lion Travel Service Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Lion Travel Service Co's adjusted book value per share for the three months ended in Mar. 2025 was NT$49.201. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$34.58 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Lion Travel Service Co's average Cyclically Adjusted Book Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Lion Travel Service Co was 3.30% per year. The lowest was 3.30% per year. And the median was 3.30% per year.

As of today (2025-05-31), Lion Travel Service Co's current stock price is NT$166.00. Lion Travel Service Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was NT$34.58. Lion Travel Service Co's Cyclically Adjusted PB Ratio of today is 4.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Lion Travel Service Co was 5.92. The lowest was 2.40. And the median was 3.78.


Lion Travel Service Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Lion Travel Service Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lion Travel Service Co Cyclically Adjusted Book per Share Chart

Lion Travel Service Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 30.81 31.41 32.63 33.95

Lion Travel Service Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.34 33.63 33.81 33.95 34.58

Competitive Comparison of Lion Travel Service Co's Cyclically Adjusted Book per Share

For the Travel Services subindustry, Lion Travel Service Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lion Travel Service Co's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Lion Travel Service Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Lion Travel Service Co's Cyclically Adjusted PB Ratio falls into.


;
;

Lion Travel Service Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lion Travel Service Co's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=49.201/134.9266*134.9266
=49.201

Current CPI (Mar. 2025) = 134.9266.

Lion Travel Service Co Quarterly Data

Book Value per Share CPI Adj_Book
201506 29.295 100.684 39.258
201509 30.918 100.392 41.554
201512 30.946 99.792 41.841
201603 32.064 100.470 43.060
201606 28.781 101.688 38.189
201609 29.405 101.861 38.950
201612 29.177 101.863 38.648
201703 30.235 102.862 39.660
201706 28.472 103.349 37.171
201709 30.569 104.136 39.608
201712 31.259 104.011 40.550
201803 33.199 105.290 42.544
201806 30.013 106.317 38.089
201809 29.971 106.507 37.968
201812 29.852 105.998 37.999
201903 31.785 107.251 39.987
201906 28.424 108.070 35.488
201909 28.313 108.329 35.264
201912 29.305 108.420 36.469
202003 28.704 108.902 35.564
202006 24.502 108.767 30.395
202009 22.045 109.815 27.086
202012 21.448 109.897 26.333
202103 22.477 111.754 27.138
202106 21.412 114.631 25.203
202109 19.962 115.734 23.272
202112 19.213 117.630 22.038
202203 17.927 121.301 19.941
202206 16.357 125.017 17.654
202209 15.166 125.227 16.341
202212 15.669 125.222 16.883
202303 27.311 127.348 28.936
202306 28.798 128.729 30.185
202309 31.773 129.860 33.013
202312 40.001 129.419 41.703
202403 43.532 131.776 44.573
202406 39.379 132.554 40.084
202409 40.560 133.029 41.139
202412 43.679 133.157 44.259
202503 49.201 134.927 49.201

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Lion Travel Service Co  (TPE:2731) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Lion Travel Service Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=166.00/34.58
=4.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Lion Travel Service Co was 5.92. The lowest was 2.40. And the median was 3.78.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Lion Travel Service Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Lion Travel Service Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Lion Travel Service Co Business Description

Traded in Other Exchanges
N/A
Address
No. 151, Shitan Road, 9th Floor, Neihu District, Taipei, TWN, 114
Lion Travel Service Co Ltd operates as a travel agency. The company offers packaged tours, transportation ticketing, visa application, and provides tour guides and other travel-related services. Its reportable segments are Travel Department, which derives the maximum revenue, and Others.

Lion Travel Service Co Headlines

No Headlines