AXYZ Co (TSE:1381) E10: 円360.60 (As of Dec. 2025)


TSE:1381 AXYZ Co Ltd TSE:1381
70 GF Score
Price 円3,525.00
GF Value 円3,445.47
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is AXYZ Co E10?

AXYZ Co TSE:1381 -0.42% 70 E10 is 円360.60 as of Dec. 2025. GuruFocus rates TSE:1381 with a GF Score™ of 70/100 and a GF Value™ of 円3,445.47 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

AXYZ Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円102.220. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円360.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, AXYZ Co's average E10 Growth Rate was 5.00% per year. During the past 3 years, the average E10 Growth Rate was 7.60% per year. During the past 5 years, the average E10 Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of AXYZ Co was 15.50% per year. The lowest was 7.60% per year. And the median was 13.30% per year.

As of today (2026-07-02), AXYZ Co's current stock price is 円3525.00. AXYZ Co's E10 for the quarter that ended in Dec. 2025 was 円360.60. AXYZ Co's Shiller PE Ratio of today is 9.78.

During the past 13 years, the highest Shiller PE Ratio of AXYZ Co was 30.39. The lowest was 7.60. And the median was 11.74.


AXYZ Co  (TSE:1381) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

AXYZ Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3525.00/360.60
=9.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of AXYZ Co was 30.39. The lowest was 7.60. And the median was 11.74.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


AXYZ Co E10 Related Terms


AXYZ Co E10 Historical Data

* Premium members only.

The historical data trend for AXYZ Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AXYZ Co E10 Chart

AXYZ Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 246.43 280.88 308.89 330.30 349.82

AXYZ Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 344.69 349.82 356.49 360.60 0.00

TSE:1381 vs ADM, BG, TSN: E10 Comparison

For the Farm Products subindustry, AXYZ Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AXYZ Co Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, AXYZ Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where AXYZ Co's Shiller PE Ratio falls into.


TSE:1381
70GF Score
AXYZ Co Ltd TSE:1381
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AXYZ Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AXYZ Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=102.22/113.0000*113.0000
=102.220

Current CPI (Dec. 2025) = 113.0000.

AXYZ Co Quarterly Data

per share eps CPI Adj_EPS
201603 60.719 97.900 70.084
201606 5.050 98.100 5.817
201609 83.460 98.000 96.234
201612 102.300 98.400 117.479
201703 82.230 98.100 94.720
201706 81.019 98.500 92.946
201709 90.620 98.800 103.644
201712 114.870 99.400 130.587
201803 98.825 99.200 112.573
201806 75.144 99.200 85.598
201809 90.350 99.900 102.198
201812 75.490 99.700 85.560
201903 83.691 99.700 94.855
201906 72.250 99.800 81.806
201909 64.430 100.100 72.733
201912 92.560 100.500 104.072
202003 83.780 100.300 94.388
202006 110.580 99.900 125.080
202009 96.460 99.900 109.109
202012 112.710 99.300 128.260
202103 116.980 99.900 132.320
202106 103.370 99.500 117.395
202109 109.790 100.100 123.939
202112 107.731 100.100 121.614
202203 66.840 101.100 74.707
202206 61.613 101.800 68.392
202209 62.160 103.100 68.129
202212 49.682 104.100 53.930
202303 53.920 104.400 58.362
202306 85.296 105.200 91.620
202309 52.170 106.200 55.510
202312 79.580 106.800 84.200
202403 32.530 107.200 34.290
202406 56.449 108.200 58.953
202409 81.980 108.900 85.066
202412 66.720 110.700 68.106
202503 56.700 111.100 57.670
202506 101.030 111.700 102.206
202509 138.440 112.000 139.676
202512 102.220 113.000 102.220

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円360.60 mean?
AXYZ Co (TSE:1381) has a E10 of 円360.60 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on AXYZ Co and its competitors.
Is AXYZ Co's E10 too high?
AXYZ Co's current E10 is 円360.60. Overall, AXYZ Co has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does AXYZ Co's E10 compare to ADM and BG?
AXYZ Co's E10 of 円360.60 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on AXYZ Co and its competitors. AXYZ Co's current E10 is 円360.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AXYZ Co stock overvalued right now?
Based on GuruFocus' analysis, AXYZ Co (TSE:1381) is currently considered Fairly Valued. The stock's GF Value™ is 円3,445.47, compared to a current price of 円3,525.00 — trading 2.3% above its estimated fair value. The current E10 is 円360.60. AXYZ Co's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For AXYZ Co (TSE:1381), the current E10 is 円360.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AXYZ Co (TSE:1381) Overvalued in 2026?

Based on GuruFocus' analysis, AXYZ Co stock appears to be overvalued. The current stock price of 円3,525.00 is trading 2.3% above its estimated GF Value™ of 円3,445.47. GuruFocus considers AXYZ Co to be Fairly Valued.

Key valuation signals for TSE:1381:

  • E10: 円360.60
  • GF Value™: 円3,445.47 vs. price of 円3,525.00 (2.3% above fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the TSE:1381 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AXYZ Co Business Description

Address 2 Chome-1-8 Somuta, Kagoshima-shi, Kagoshima-ken, Kagoshima, JPN, 890-0014
AXYZ Co Ltd is engaged in the manufacture and sale of poultry and poultry processed food products.
70GF Score

Get the complete analysis for TSE:1381

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,525.00
Price
円3,445.47
GF Value