AXYZ Co (TSE:1381) Cyclically Adjusted Revenue per Share: 円4,331.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1381 AXYZ Co Ltd TSE:1381
77 GF Score
Price 円3,495.00
GF Value 円3,503.80
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is AXYZ Co Cyclically Adjusted Revenue per Share?

AXYZ Co TSE:1381 +1.45% 77 Cyclically Adjusted Revenue per Share is 円4,331.86 as of Mar. 2026. GuruFocus rates TSE:1381 with a GF Score™ of 77/100 and a GF Value™ of 円3,503.80 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

AXYZ Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,296.224. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円4,331.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, AXYZ Co's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of AXYZ Co was 6.80% per year. The lowest was 2.80% per year. And the median was 5.20% per year.

As of today (2026-08-26), AXYZ Co's current stock price is 円3495.00. AXYZ Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円4,331.86. AXYZ Co's Cyclically Adjusted PS Ratio of today is 0.81.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AXYZ Co was 1.59. The lowest was 0.57. And the median was 0.82.


AXYZ Co  (TSE:1381) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

AXYZ Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3495.00/4331.86
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AXYZ Co was 1.59. The lowest was 0.57. And the median was 0.82.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


AXYZ Co Cyclically Adjusted Revenue per Share Related Terms


AXYZ Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for AXYZ Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AXYZ Co Cyclically Adjusted Revenue per Share Chart

AXYZ Co Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,438.35 3,692.52 3,945.50 4,190.44 0.00

AXYZ Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,190.44 4,236.08 4,302.05 4,331.86 0.00

TSE:1381 vs ADM, BG, TSN: Cyclically Adjusted Revenue per Share Comparison

For the Farm Products subindustry, AXYZ Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AXYZ Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, AXYZ Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where AXYZ Co's Cyclically Adjusted PS Ratio falls into.


TSE:1381
77GF Score
AXYZ Co Ltd TSE:1381
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AXYZ Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AXYZ Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1296.224/112.7000*112.7000
=1,296.224

Current CPI (Mar. 2026) = 112.7000.

AXYZ Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 787.037 98.100 904.170
201609 802.172 98.000 922.498
201612 911.859 98.400 1,044.375
201703 783.832 98.100 900.488
201706 850.071 98.500 972.619
201709 828.348 98.800 944.887
201712 928.419 99.400 1,052.644
201803 856.838 99.200 973.444
201806 835.292 99.200 948.966
201809 881.410 99.900 994.343
201812 875.712 99.700 989.897
201903 874.822 99.700 988.891
201906 855.591 99.800 966.183
201909 854.701 100.100 962.286
201912 914.174 100.500 1,025.148
202003 857.550 100.300 963.568
202006 893.875 99.900 1,008.406
202009 903.134 99.900 1,018.851
202012 967.593 99.300 1,098.164
202103 946.403 99.900 1,067.664
202106 950.677 99.500 1,076.797
202109 962.963 100.100 1,084.175
202112 1,022.436 100.100 1,151.134
202203 931.980 101.100 1,038.913
202206 951.033 101.800 1,052.863
202209 981.660 103.100 1,073.066
202212 1,098.291 104.100 1,189.024
202303 1,047.721 104.400 1,131.017
202306 1,163.818 105.200 1,246.790
202309 1,076.211 106.200 1,142.081
202312 1,204.060 106.800 1,270.576
202403 1,143.697 107.200 1,202.375
202406 1,176.460 108.200 1,225.389
202409 1,107.467 108.900 1,146.111
202412 1,196.937 110.700 1,218.562
202503 1,174.145 111.100 1,191.054
202506 1,227.920 111.700 1,238.913
202509 1,285.765 112.000 1,293.801
202512 1,305.734 113.000 1,302.267
202603 1,296.224 112.700 1,296.224

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円4,331.86 mean?
AXYZ Co (TSE:1381) has a Cyclically Adjusted Revenue per Share of 円4,331.86 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AXYZ Co and its competitors.
Is AXYZ Co's Cyclically Adjusted Revenue per Share too high?
AXYZ Co's current Cyclically Adjusted Revenue per Share is 円4,331.86. Overall, AXYZ Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does AXYZ Co's Cyclically Adjusted Revenue per Share compare to ADM and BG?
AXYZ Co's Cyclically Adjusted Revenue per Share of 円4,331.86 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AXYZ Co and its competitors. AXYZ Co's current Cyclically Adjusted Revenue per Share is 円4,331.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AXYZ Co stock overvalued right now?
Based on GuruFocus' analysis, AXYZ Co (TSE:1381) is currently considered Fairly Valued. The stock's GF Value™ is 円3,503.80, compared to a current price of 円3,495.00 — trading 0.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円4,331.86. AXYZ Co's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For AXYZ Co (TSE:1381), the current Cyclically Adjusted Revenue per Share is 円4,331.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AXYZ Co (TSE:1381) Overvalued in 2026?

Based on GuruFocus' analysis, AXYZ Co stock appears to be undervalued. The current stock price of 円3,495.00 is trading 0.3% below its estimated GF Value™ of 円3,503.80. GuruFocus considers AXYZ Co to be Fairly Valued.

Key valuation signals for TSE:1381:

  • Cyclically Adjusted Revenue per Share: 円4,331.86
  • GF Value™: 円3,503.80 vs. price of 円3,495.00 (0.3% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the TSE:1381 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AXYZ Co Business Description

Address 2 Chome-1-8 Somuta, Kagoshima-shi, Kagoshima-ken, Kagoshima, JPN, 890-0014
AXYZ Co Ltd is engaged in the manufacture and sale of poultry and poultry processed food products.
77GF Score

Get the complete analysis for TSE:1381

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,495.00
Price
円3,503.80
GF Value