AXYZ Co (TSE:1381) Cyclically Adjusted Book per Share: 円3,106.70 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1381 AXYZ Co Ltd TSE:1381
76 GF Score
Price 円3,405.00
GF Value 円3,455.58
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is AXYZ Co Cyclically Adjusted Book per Share?

AXYZ Co TSE:1381 -3.13% 76 Cyclically Adjusted Book per Share is 円3,106.70 as of Dec. 2025. GuruFocus rates TSE:1381 with a GF Score™ of 76/100 and a GF Value™ of 円3,455.58 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

AXYZ Co's adjusted book value per share for the three months ended in Dec. 2025 was 円3,992.521. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,106.70 for the trailing ten years ended in Dec. 2025.

During the past 12 months, AXYZ Co's average Cyclically Adjusted Book Growth Rate was 10.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of AXYZ Co was 13.60% per year. The lowest was 10.80% per year. And the median was 12.90% per year.

As of today (2026-07-19), AXYZ Co's current stock price is 円3405.00. AXYZ Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円3,106.70. AXYZ Co's Cyclically Adjusted PB Ratio of today is 1.10.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AXYZ Co was 3.68. The lowest was 0.93. And the median was 1.50.


AXYZ Co  (TSE:1381) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

AXYZ Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3405.00/3106.70
=1.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AXYZ Co was 3.68. The lowest was 0.93. And the median was 1.50.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


AXYZ Co Cyclically Adjusted Book per Share Related Terms


AXYZ Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for AXYZ Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AXYZ Co Cyclically Adjusted Book per Share Chart

AXYZ Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,801.63 2,055.43 2,344.12 2,644.22 2,958.69

AXYZ Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,886.11 2,958.69 3,023.22 3,106.70 0.00

TSE:1381 vs ADM, BG, TSN: Cyclically Adjusted Book per Share Comparison

For the Farm Products subindustry, AXYZ Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AXYZ Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, AXYZ Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where AXYZ Co's Cyclically Adjusted PB Ratio falls into.


TSE:1381
76GF Score
AXYZ Co Ltd TSE:1381
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AXYZ Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AXYZ Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3992.521/113.0000*113.0000
=3,992.521

Current CPI (Dec. 2025) = 113.0000.

AXYZ Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,561.320 97.900 1,802.136
201606 1,562.322 98.100 1,799.617
201609 1,614.672 98.000 1,861.816
201612 1,720.620 98.400 1,975.915
201703 1,801.282 98.100 2,074.871
201706 1,882.657 98.500 2,159.799
201709 1,928.775 98.800 2,205.988
201712 2,044.516 99.400 2,324.249
201803 2,140.313 99.200 2,438.058
201806 2,215.634 99.200 2,523.857
201809 2,231.660 99.900 2,524.300
201812 2,303.419 99.700 2,610.696
201903 2,388.177 99.700 2,706.760
201906 2,459.758 99.800 2,785.097
201909 2,447.293 100.100 2,762.678
201912 2,548.611 100.500 2,865.602
202003 2,622.507 100.300 2,954.569
202006 2,741.097 99.900 3,100.540
202009 2,750.890 99.900 3,111.617
202012 2,864.316 99.300 3,259.494
202103 2,984.330 99.900 3,375.669
202106 3,085.292 99.500 3,503.899
202109 3,107.194 100.100 3,507.622
202112 3,215.100 100.100 3,629.434
202203 3,283.654 101.100 3,670.157
202206 3,342.415 101.800 3,710.146
202209 3,308.226 103.100 3,625.893
202212 3,361.111 104.100 3,648.468
202303 3,418.803 104.400 3,700.429
202306 3,516.560 105.200 3,777.294
202309 3,480.057 106.200 3,702.886
202312 3,561.788 106.800 3,768.558
202403 3,622.507 107.200 3,818.501
202406 3,689.815 108.200 3,853.504
202409 3,620.726 108.900 3,757.044
202412 3,685.363 110.700 3,761.933
202503 3,742.343 111.100 3,806.343
202506 3,845.976 111.700 3,890.737
202509 3,884.615 112.000 3,919.299
202512 3,992.521 113.000 3,992.521

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,106.70 mean?
AXYZ Co (TSE:1381) has a Cyclically Adjusted Book per Share of 円3,106.70 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AXYZ Co and its competitors.
Is AXYZ Co's Cyclically Adjusted Book per Share too high?
AXYZ Co's current Cyclically Adjusted Book per Share is 円3,106.70. Overall, AXYZ Co has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does AXYZ Co's Cyclically Adjusted Book per Share compare to ADM and BG?
AXYZ Co's Cyclically Adjusted Book per Share of 円3,106.70 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AXYZ Co and its competitors. AXYZ Co's current Cyclically Adjusted Book per Share is 円3,106.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AXYZ Co stock overvalued right now?
Based on GuruFocus' analysis, AXYZ Co (TSE:1381) is currently considered Fairly Valued. The stock's GF Value™ is 円3,455.58, compared to a current price of 円3,405.00 — trading 1.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,106.70. AXYZ Co's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For AXYZ Co (TSE:1381), the current Cyclically Adjusted Book per Share is 円3,106.70 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AXYZ Co (TSE:1381) Overvalued in 2026?

Based on GuruFocus' analysis, AXYZ Co stock appears to be undervalued. The current stock price of 円3,405.00 is trading 1.5% below its estimated GF Value™ of 円3,455.58. GuruFocus considers AXYZ Co to be Fairly Valued.

Key valuation signals for TSE:1381:

  • Cyclically Adjusted Book per Share: 円3,106.70
  • GF Value™: 円3,455.58 vs. price of 円3,405.00 (1.5% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the TSE:1381 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AXYZ Co Business Description

Address 2 Chome-1-8 Somuta, Kagoshima-shi, Kagoshima-ken, Kagoshima, JPN, 890-0014
AXYZ Co Ltd is engaged in the manufacture and sale of poultry and poultry processed food products.
76GF Score

Get the complete analysis for TSE:1381

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,405.00
Price
円3,455.58
GF Value