GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » CALBEE Inc (TSE:2229) » Definitions » E10

CALBEE (TSE:2229) E10 : 円139.77 (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is CALBEE E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CALBEE's adjusted earnings per share data for the three months ended in Dec. 2023 was 円50.457. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円139.77 for the trailing ten years ended in Dec. 2023.

During the past 12 months, CALBEE's average E10 Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-04), CALBEE's current stock price is 円3456.00. CALBEE's E10 for the quarter that ended in Dec. 2023 was 円139.77. CALBEE's Shiller PE Ratio of today is 24.73.

During the past 13 years, the highest Shiller PE Ratio of CALBEE was 31.80. The lowest was 18.72. And the median was 22.30.


CALBEE E10 Historical Data

The historical data trend for CALBEE's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CALBEE E10 Chart

CALBEE Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 114.59 123.90 131.66

CALBEE Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 131.19 131.66 135.00 137.76 139.77

Competitive Comparison of CALBEE's E10

For the Packaged Foods subindustry, CALBEE's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CALBEE's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, CALBEE's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CALBEE's Shiller PE Ratio falls into.



CALBEE E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CALBEE's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=50.457/106.8000*106.8000
=50.457

Current CPI (Dec. 2023) = 106.8000.

CALBEE Quarterly Data

per share eps CPI Adj_EPS
201403 13.070 95.700 14.586
201406 25.250 98.000 27.517
201409 27.640 98.500 29.969
201412 35.420 97.900 38.640
201503 17.400 97.900 18.982
201506 26.050 98.400 28.274
201509 31.260 98.500 33.894
201512 42.970 98.100 46.781
201603 25.500 97.900 27.818
201606 28.650 98.100 31.191
201609 31.070 98.000 33.860
201612 48.070 98.400 52.174
201703 31.380 98.100 34.163
201706 17.100 98.500 18.541
201709 35.560 98.800 38.439
201712 45.020 99.400 48.372
201803 31.920 99.200 34.365
201806 31.520 99.200 33.935
201809 40.510 99.900 43.308
201812 40.320 99.700 43.191
201903 32.990 99.700 35.339
201906 31.750 99.800 33.977
201909 34.230 100.100 36.521
201912 43.840 100.500 46.588
202003 21.390 100.300 22.776
202006 30.300 99.900 32.393
202009 31.217 99.900 33.373
202012 43.576 99.300 46.867
202103 27.190 99.900 29.068
202106 37.070 99.500 39.790
202109 31.610 100.100 33.726
202112 41.550 100.100 44.331
202203 25.960 101.100 27.424
202206 35.260 101.800 36.992
202209 29.104 103.100 30.148
202212 32.820 104.100 33.671
202303 17.939 104.400 18.351
202306 50.050 105.200 50.811
202309 36.918 106.200 37.127
202312 50.457 106.800 50.457

Add all the adjusted EPS together and divide 10 will get our e10.


CALBEE  (TSE:2229) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CALBEE's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3456.00/139.77
=24.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CALBEE was 31.80. The lowest was 18.72. And the median was 22.30.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CALBEE E10 Related Terms

Thank you for viewing the detailed overview of CALBEE's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CALBEE (TSE:2229) Business Description

Traded in Other Exchanges
Address
1-8-3 Marunouchi, Chiyoda-ku, 22nd Floor, Marunouchi Trust Tower Main, Tokyo, JPN, 100-0005
Calbee, listed in 2011, is a leader in Japan's snack food industry with nearly 54% of the domestic market. Potato snacks, including chips and the company's original Jagarico and Jagabee potato strips, are a core strength, demonstrated by a dominant 71% share in potato chips. Growth in the Frugra brand, the best-selling cereal product with a 38% share in the domestic cereal market, is the latest growth driver in China. The overseas business, constituting 16% of group sales, has been undergoing restructuring since the partnership with Tingyi and PepsiCo unwound. Apart from China and the U.S., Indonesia and the U.K. are emerging as new growth drivers. Easing competition should end losses in Indonesia while the integration of Calbee U.K. and Seabrook will enhance cost efficiencies.

CALBEE (TSE:2229) Headlines

No Headlines