Monogatari (TSE:3097) E10: 円103.03 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3097 Monogatari Corp TSE:3097
86 GF Score
Price 円5,130.00
GF Value 円4,933.14
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Monogatari E10?

Monogatari TSE:3097 -1.35% 86 E10 is 円103.03 as of Dec. 2025. GuruFocus rates TSE:3097 with a GF Score™ of 86/100 and a GF Value™ of 円4,933.14 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Monogatari's adjusted earnings per share data for the three months ended in Dec. 2025 was 円43.850. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円103.03 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Monogatari's average E10 Growth Rate was 18.00% per year. During the past 3 years, the average E10 Growth Rate was 19.40% per year. During the past 5 years, the average E10 Growth Rate was 18.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Monogatari was 19.40% per year. The lowest was 6.50% per year. And the median was 16.50% per year.

As of today (2026-07-21), Monogatari's current stock price is 円5130.00. Monogatari's E10 for the quarter that ended in Dec. 2025 was 円103.03. Monogatari's Shiller PE Ratio of today is 49.79.

During the past 13 years, the highest Shiller PE Ratio of Monogatari was 74.62. The lowest was 18.11. And the median was 42.18.


Monogatari  (TSE:3097) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Monogatari's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5130.00/103.03
=49.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Monogatari was 74.62. The lowest was 18.11. And the median was 42.18.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Monogatari E10 Related Terms


Monogatari E10 Historical Data

* Premium members only.

The historical data trend for Monogatari's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Monogatari E10 Chart

Monogatari Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.99 55.44 66.17 79.38 94.44

Monogatari Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 91.31 94.44 98.72 103.03 0.00

TSE:3097 vs MCD, SBUX, YUM: E10 Comparison

For the Restaurants subindustry, Monogatari's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Monogatari Shiller PE Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Monogatari's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Monogatari's Shiller PE Ratio falls into.


TSE:3097
86GF Score
Monogatari Corp TSE:3097
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Monogatari E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Monogatari's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=43.85/113.0000*113.0000
=43.850

Current CPI (Dec. 2025) = 113.0000.

Monogatari Quarterly Data

per share eps CPI Adj_EPS
201603 13.347 97.900 15.406
201606 7.982 98.100 9.194
201609 10.722 98.000 12.363
201612 13.118 98.400 15.064
201703 15.597 98.100 17.966
201706 17.853 98.500 20.481
201709 18.512 98.800 21.173
201712 14.743 99.400 16.760
201803 21.942 99.200 24.994
201806 10.693 99.200 12.181
201809 22.797 99.900 25.786
201812 16.165 99.700 18.321
201903 25.057 99.700 28.400
201906 17.077 99.800 19.336
201909 17.675 100.100 19.953
201912 10.770 100.500 12.110
202003 23.015 100.300 25.929
202006 -38.990 99.900 -44.103
202009 35.120 99.900 39.725
202012 32.307 99.300 36.764
202103 13.427 99.900 15.188
202106 -5.870 99.500 -6.666
202109 22.317 100.100 25.193
202112 44.837 100.100 50.615
202203 11.977 101.100 13.387
202206 22.950 101.800 25.475
202209 33.530 103.100 36.750
202212 26.800 104.100 29.091
202303 36.170 104.400 39.150
202306 31.280 105.200 33.599
202309 36.060 106.200 38.369
202312 30.330 106.800 32.091
202403 45.780 107.200 48.257
202406 39.780 108.200 41.545
202409 36.060 108.900 37.418
202412 38.600 110.700 39.402
202503 47.670 111.100 48.485
202506 40.640 111.700 41.113
202509 49.760 112.000 50.204
202512 43.850 113.000 43.850

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円103.03 mean?
Monogatari (TSE:3097) has a E10 of 円103.03 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Monogatari and its competitors.
Is Monogatari's E10 too high?
Monogatari's current E10 is 円103.03. Overall, Monogatari has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Monogatari's E10 compare to MCD and SBUX?
Monogatari's E10 of 円103.03 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Restaurants company?
A good E10 depends on the Restaurants industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Monogatari and its competitors. Monogatari's current E10 is 円103.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Monogatari stock overvalued right now?
Based on GuruFocus' analysis, Monogatari (TSE:3097) is currently considered Fairly Valued. The stock's GF Value™ is 円4,933.14, compared to a current price of 円5,130.00 — trading 4% above its estimated fair value. The current E10 is 円103.03. Monogatari's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Monogatari (TSE:3097), the current E10 is 円103.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Monogatari (TSE:3097) Overvalued in 2026?

Based on GuruFocus' analysis, Monogatari stock appears to be overvalued. The current stock price of 円5,130.00 is trading 4% above its estimated GF Value™ of 円4,933.14. GuruFocus considers Monogatari to be Fairly Valued.

Key valuation signals for TSE:3097:

  • E10: 円103.03
  • GF Value™: 円4,933.14 vs. price of 円5,130.00 (4% above fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the TSE:3097 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Monogatari Business Description

Address 5-7-11 Nishiiwata, Aichi Prefecture, Yubinbango, Toyohashi, JPN, 440 0831
Monogatari Corp is a Japanese company mainly engaged in the business of direct operation of restaurants and the management of franchise chains. The company operates stores in Japan and other countries. It offers okonomiyaki, grilled meat, noodles and other food items.
86GF Score

Get the complete analysis for TSE:3097

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,130.00
Price
円4,933.14
GF Value