Monogatari (TSE:3097) EPS without NRI: 円200.48 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3097 Monogatari Corp TSE:3097
86 GF Score
Price 円5,130.00
GF Value 円4,933.14
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Monogatari EPS without NRI?

Monogatari TSE:3097 -1.35% 86 EPS without NRI is 円200.48 as of Dec. 2025. GuruFocus rates TSE:3097 with a GF Score™ of 86/100 and a GF Value™ of 円4,933.14 (Fairly Valued). The stock has 5 warning signs investors should review. Among 245 Restaurants companies, Monogatari ranks better than 50.2% on this metric.

Monogatari's earnings per share without non-recurring items for the three months ended in Dec. 2025 was 円45.98. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was 円200.48.

During the past 12 months, Monogatari's average earnings per share (NRI) Growth Rate was 11.80% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 13.20% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 26.60% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 16.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Monogatari's EPS without NRI or its related term are showing as below:

TSE:3097' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -28.6   Med: 8.8   Max: 41.7
Current: 13.2

During the past 13 years, Monogatari's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 41.70% per year. The lowest was -28.60% per year. And the median was 8.80% per year.

TSE:3097's 3-Year EPS without NRI Growth Rate is ranked better than
50.2% of 245 companies
in the Restaurants industry
Industry Median: 13 vs TSE:3097: 13.20

Monogatari's EPS (Diluted) for the three months ended in Dec. 2025 was 円43.85. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円196.21.

Monogatari's EPS (Basic) for the three months ended in Dec. 2025 was 円43.87. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was 円196.34.


Monogatari  (TSE:3097) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Monogatari EPS without NRI Related Terms


Monogatari EPS without NRI Historical Data

* Premium members only.

The historical data trend for Monogatari's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Monogatari EPS without NRI Chart

Monogatari Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 87.10 115.55 136.72 161.30 167.44

Monogatari Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.65 43.59 48.87 45.98 62.05

TSE:3097 vs MCD, SBUX, YUM: EPS without NRI Comparison

For the Restaurants subindustry, Monogatari's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Monogatari PE Ratio without NRI vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Monogatari's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Monogatari's PE Ratio without NRI falls into.


TSE:3097
86GF Score
Monogatari Corp TSE:3097
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Monogatari EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円200.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円200.48 mean?
Monogatari (TSE:3097) has a EPS without NRI of 円200.48 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Monogatari and its competitors. According to the industry distribution chart, Monogatari ranks #122 out of 245 companies in the Restaurants industry, placing it in the top 49.8%.
Is Monogatari's EPS without NRI too high?
Monogatari's current EPS without NRI is 円200.48. Based on the distribution chart, Monogatari ranks #122 out of 245 companies in the Restaurants industry, which is above the industry midpoint. Overall, Monogatari has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Monogatari's EPS without NRI compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Monogatari ranks #122 out of 245 companies for EPS without NRI. This puts Monogatari in the upper half of its industry. The industry median EPS without NRI is 13.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Restaurants company?
The median EPS without NRI among Restaurants companies is 13.00, based on 245 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Monogatari and its competitors. For the Restaurants industry, the median EPS without NRI is 13.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Monogatari's current EPS without NRI is 円200.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Monogatari stock overvalued right now?
Based on GuruFocus' analysis, Monogatari (TSE:3097) is currently considered Fairly Valued. The stock's GF Value™ is 円4,933.14, compared to a current price of 円5,130.00 — trading 4% above its estimated fair value. The current EPS without NRI is 円200.48. Monogatari's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Monogatari (TSE:3097), the current EPS without NRI is 円200.48 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Monogatari (TSE:3097) Overvalued in 2026?

Based on GuruFocus' analysis, Monogatari stock appears to be overvalued. The current stock price of 円5,130.00 is trading 4% above its estimated GF Value™ of 円4,933.14. GuruFocus considers Monogatari to be Fairly Valued.

Key valuation signals for TSE:3097:

  • EPS without NRI: 円200.48
  • GF Value™: 円4,933.14 vs. price of 円5,130.00 (4% above fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the TSE:3097 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Monogatari Business Description

Address 5-7-11 Nishiiwata, Aichi Prefecture, Yubinbango, Toyohashi, JPN, 440 0831
Monogatari Corp is a Japanese company mainly engaged in the business of direct operation of restaurants and the management of franchise chains. The company operates stores in Japan and other countries. It offers okonomiyaki, grilled meat, noodles and other food items.
86GF Score

Get the complete analysis for TSE:3097

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,130.00
Price
円4,933.14
GF Value