Jinushi Co (TSE:3252) E10: 円241.14 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3252 Jinushi Co Ltd TSE:3252
73 GF Score
Price 円2,869.00
GF Value 円3,639.60
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Jinushi Co E10?

Jinushi Co TSE:3252 -1.75% 73 E10 is 円241.14 as of Dec. 2025. GuruFocus rates TSE:3252 with a GF Score™ of 73/100 and a GF Value™ of 円3,639.60 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Jinushi Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円223.040. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円241.14 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Jinushi Co's average E10 Growth Rate was 5.00% per year. During the past 3 years, the average E10 Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Jinushi Co was 9.40% per year. The lowest was -72.90% per year. And the median was -66.20% per year.

As of today (2026-07-21), Jinushi Co's current stock price is 円2869.00. Jinushi Co's E10 for the quarter that ended in Dec. 2025 was 円241.14. Jinushi Co's Shiller PE Ratio of today is 11.90.

During the past 13 years, the highest Shiller PE Ratio of Jinushi Co was 14.41. The lowest was 0.12. And the median was 8.82.


Jinushi Co  (TSE:3252) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Jinushi Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2869.00/241.14
=11.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Jinushi Co was 14.41. The lowest was 0.12. And the median was 8.82.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Jinushi Co E10 Related Terms


Jinushi Co E10 Historical Data

* Premium members only.

The historical data trend for Jinushi Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jinushi Co E10 Chart

Jinushi Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,087.10 183.96 195.18 229.55 241.14

Jinushi Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 230.74 214.38 216.44 241.14 0.00

TSE:3252 vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, Jinushi Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jinushi Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Jinushi Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Jinushi Co's Shiller PE Ratio falls into.


TSE:3252
73GF Score
Jinushi Co Ltd TSE:3252
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jinushi Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jinushi Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=223.04/113.0000*113.0000
=223.040

Current CPI (Dec. 2025) = 113.0000.

Jinushi Co Quarterly Data

per share eps CPI Adj_EPS
201603 3.710 97.900 4.282
201606 166.340 98.100 191.605
201609 66.890 98.000 77.128
201612 23.500 98.400 26.987
201703 103.200 98.100 118.875
201706 10.210 98.500 11.713
201709 -21.650 98.800 -24.762
201712 28.816 99.400 32.759
201803 91.370 99.200 104.081
201806 84.960 99.200 96.779
201809 -14.810 99.900 -16.752
201812 -6.910 99.700 -7.832
201903 84.890 99.700 96.214
201906 11.380 99.800 12.885
201909 16.010 100.100 18.073
201912 58.070 100.500 65.293
202003 88.950 100.300 100.213
202006 37.490 99.900 42.406
202009 27.912 99.900 31.572
202012 24.490 99.300 27.869
202103 94.560 99.900 106.960
202106 0.383 99.500 0.435
202109 46.730 100.100 52.752
202112 29.149 100.100 32.905
202203 114.130 101.100 127.564
202206 26.370 101.800 29.271
202209 -66.719 103.100 -73.126
202212 125.344 104.100 136.060
202303 73.860 104.400 79.944
202306 -8.600 105.200 -9.238
202309 195.000 106.200 207.486
202312 1.885 106.800 1.994
202403 167.770 107.200 176.847
202406 150.044 108.200 156.700
202409 -38.670 108.900 -40.126
202412 55.320 110.700 56.469
202503 88.110 111.100 89.617
202506 46.880 111.700 47.426
202509 -0.960 112.000 -0.969
202512 223.040 113.000 223.040

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円241.14 mean?
Jinushi Co (TSE:3252) has a E10 of 円241.14 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Jinushi Co and its competitors.
Is Jinushi Co's E10 too high?
Jinushi Co's current E10 is 円241.14. Overall, Jinushi Co has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jinushi Co's E10 compare to CBRE and BEKE?
Jinushi Co's E10 of 円241.14 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Jinushi Co and its competitors. Jinushi Co's current E10 is 円241.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jinushi Co stock overvalued right now?
Based on GuruFocus' analysis, Jinushi Co (TSE:3252) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,639.60, compared to a current price of 円2,869.00 — trading 21.2% below its estimated fair value. The current E10 is 円241.14. Jinushi Co's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Jinushi Co (TSE:3252), the current E10 is 円241.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jinushi Co (TSE:3252) Overvalued in 2026?

Based on GuruFocus' analysis, Jinushi Co stock appears to be undervalued. The current stock price of 円2,869.00 is trading 21.2% below its estimated GF Value™ of 円3,639.60. GuruFocus considers Jinushi Co to be Modestly Undervalued.

Key valuation signals for TSE:3252:

  • E10: 円241.14
  • GF Value™: 円3,639.60 vs. price of 円2,869.00 (21.2% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:3252 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jinushi Co Business Description

Address 4-1-1 Imabashi, Chuo-ku, Yodoyabashi Mitsui Building, Osaka, JPN, 541-0042
Jinushi Co Ltd is engaged in real estate investment business, sublease, fund fees business, planning and intermediary business.
73GF Score

Get the complete analysis for TSE:3252

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,869.00
Price
円3,639.60
GF Value