Jinushi Co (TSE:3252) Cyclically Adjusted Revenue per Share: 円2,854.06 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3252 Jinushi Co Ltd TSE:3252
75 GF Score
Price 円2,967.00
GF Value 円3,652.68
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Jinushi Co Cyclically Adjusted Revenue per Share?

Jinushi Co TSE:3252 +2.03% 75 Cyclically Adjusted Revenue per Share is 円2,854.06 as of Dec. 2025. GuruFocus rates TSE:3252 with a GF Score™ of 75/100 and a GF Value™ of 円3,652.68 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Jinushi Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円1,593.944. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,854.06 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Jinushi Co's average Cyclically Adjusted Revenue Growth Rate was 11.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -38.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Jinushi Co was 10.50% per year. The lowest was -77.20% per year. And the median was -71.60% per year.

As of today (2026-07-27), Jinushi Co's current stock price is 円2967.00. Jinushi Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円2,854.06. Jinushi Co's Cyclically Adjusted PS Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Jinushi Co was 1.21. The lowest was 0.01. And the median was 0.82.


Jinushi Co  (TSE:3252) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Jinushi Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2967.00/2854.06
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Jinushi Co was 1.21. The lowest was 0.01. And the median was 0.82.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Jinushi Co Cyclically Adjusted Revenue per Share Related Terms


Jinushi Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Jinushi Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jinushi Co Cyclically Adjusted Revenue per Share Chart

Jinushi Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,890.99 2,196.68 2,239.58 2,553.41 2,854.06

Jinushi Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,670.57 2,659.76 2,683.34 2,854.06 0.00

TSE:3252 vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Jinushi Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jinushi Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Jinushi Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Jinushi Co's Cyclically Adjusted PS Ratio falls into.


TSE:3252
75GF Score
Jinushi Co Ltd TSE:3252
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jinushi Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jinushi Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1593.944/113.0000*113.0000
=1,593.944

Current CPI (Dec. 2025) = 113.0000.

Jinushi Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 180.305 97.900 208.115
201606 218.276 98.100 251.429
201609 319.997 98.000 368.976
201612 135.312 98.400 155.389
201703 810.425 98.100 933.517
201706 192.482 98.500 220.817
201709 110.282 98.800 126.132
201712 370.428 99.400 421.110
201803 1,064.891 99.200 1,213.031
201806 976.945 99.200 1,112.851
201809 58.976 99.900 66.710
201812 119.796 99.700 135.777
201903 1,047.591 99.700 1,187.340
201906 476.321 99.800 539.321
201909 408.259 100.100 460.872
201912 1,267.191 100.500 1,424.802
202003 1,909.679 100.300 2,151.483
202006 505.252 99.900 571.506
202009 506.232 99.900 572.615
202012 622.881 99.300 708.817
202103 1,146.123 99.900 1,296.415
202106 309.855 99.500 351.896
202109 714.262 100.100 806.310
202112 901.892 100.100 1,018.120
202203 1,075.194 101.100 1,201.750
202206 405.119 101.800 449.690
202209 147.709 103.100 161.893
202212 1,100.131 104.100 1,194.186
202303 444.602 104.400 481.226
202306 122.662 105.200 131.757
202309 854.961 106.200 909.704
202312 388.433 106.800 410.982
202403 1,808.003 107.200 1,905.824
202406 918.152 108.200 958.883
202409 170.559 108.900 176.980
202412 504.648 110.700 515.133
202503 1,486.971 111.100 1,512.401
202506 450.891 111.700 456.139
202509 175.153 112.000 176.717
202512 1,593.944 113.000 1,593.944

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,854.06 mean?
Jinushi Co (TSE:3252) has a Cyclically Adjusted Revenue per Share of 円2,854.06 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Jinushi Co and its competitors.
Is Jinushi Co's Cyclically Adjusted Revenue per Share too high?
Jinushi Co's current Cyclically Adjusted Revenue per Share is 円2,854.06. Overall, Jinushi Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jinushi Co's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Jinushi Co's Cyclically Adjusted Revenue per Share of 円2,854.06 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Jinushi Co and its competitors. Jinushi Co's current Cyclically Adjusted Revenue per Share is 円2,854.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jinushi Co stock overvalued right now?
Based on GuruFocus' analysis, Jinushi Co (TSE:3252) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,652.68, compared to a current price of 円2,967.00 — trading 18.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,854.06. Jinushi Co's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Jinushi Co (TSE:3252), the current Cyclically Adjusted Revenue per Share is 円2,854.06 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jinushi Co (TSE:3252) Overvalued in 2026?

Based on GuruFocus' analysis, Jinushi Co stock appears to be undervalued. The current stock price of 円2,967.00 is trading 18.8% below its estimated GF Value™ of 円3,652.68. GuruFocus considers Jinushi Co to be Modestly Undervalued.

Key valuation signals for TSE:3252:

  • Cyclically Adjusted Revenue per Share: 円2,854.06
  • GF Value™: 円3,652.68 vs. price of 円2,967.00 (18.8% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TSE:3252 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jinushi Co Business Description

Address 4-1-1 Imabashi, Chuo-ku, Yodoyabashi Mitsui Building, Osaka, JPN, 541-0042
Jinushi Co Ltd is engaged in real estate investment business, sublease, fund fees business, planning and intermediary business.
75GF Score

Get the complete analysis for TSE:3252

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,967.00
Price
円3,652.68
GF Value