Jinushi Co (TSE:3252) Cyclically Adjusted Book per Share: 円1,600.05 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3252 Jinushi Co Ltd TSE:3252
73 GF Score
Price 円2,869.00
GF Value 円3,639.60
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Jinushi Co Cyclically Adjusted Book per Share?

Jinushi Co TSE:3252 -1.75% 73 Cyclically Adjusted Book per Share is 円1,600.05 as of Dec. 2025. GuruFocus rates TSE:3252 with a GF Score™ of 73/100 and a GF Value™ of 円3,639.60 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Jinushi Co's adjusted book value per share for the three months ended in Dec. 2025 was 円2,413.423. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,600.05 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Jinushi Co's average Cyclically Adjusted Book Growth Rate was 13.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 16.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -23.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Jinushi Co was 19.10% per year. The lowest was -62.60% per year. And the median was -56.60% per year.

As of today (2026-07-21), Jinushi Co's current stock price is 円2869.00. Jinushi Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,600.05. Jinushi Co's Cyclically Adjusted PB Ratio of today is 1.79.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Jinushi Co was 2.42. The lowest was 0.08. And the median was 1.52.


Jinushi Co  (TSE:3252) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Jinushi Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2869.00/1600.05
=1.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Jinushi Co was 2.42. The lowest was 0.08. And the median was 1.52.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Jinushi Co Cyclically Adjusted Book per Share Related Terms


Jinushi Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Jinushi Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jinushi Co Cyclically Adjusted Book per Share Chart

Jinushi Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 836.62 1,000.65 1,178.87 1,412.27 1,600.05

Jinushi Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,458.71 1,502.92 1,544.91 1,600.05 0.00

TSE:3252 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Jinushi Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jinushi Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Jinushi Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Jinushi Co's Cyclically Adjusted PB Ratio falls into.


TSE:3252
73GF Score
Jinushi Co Ltd TSE:3252
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jinushi Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jinushi Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2413.423/113.0000*113.0000
=2,413.423

Current CPI (Dec. 2025) = 113.0000.

Jinushi Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 666.364 97.900 769.143
201606 780.744 98.100 899.328
201609 832.107 98.000 959.470
201612 852.733 98.400 979.256
201703 980.711 98.100 1,129.667
201706 934.582 98.500 1,072.160
201709 912.289 98.800 1,043.407
201712 944.123 99.400 1,073.299
201803 1,136.525 99.200 1,294.630
201806 1,134.836 99.200 1,292.706
201809 1,121.480 99.900 1,268.541
201812 1,124.083 99.700 1,274.036
201903 1,198.063 99.700 1,357.885
201906 1,157.468 99.800 1,310.560
201909 1,161.018 100.100 1,310.640
201912 1,218.401 100.500 1,369.943
202003 1,305.409 100.300 1,470.700
202006 1,283.759 99.900 1,452.100
202009 1,324.730 99.900 1,498.443
202012 1,358.416 99.300 1,545.831
202103 1,443.235 99.900 1,632.488
202106 1,440.446 99.500 1,635.883
202109 1,479.875 100.100 1,670.588
202112 1,519.195 100.100 1,714.975
202203 1,607.459 101.100 1,796.665
202206 1,641.912 101.800 1,822.555
202209 1,577.928 103.100 1,729.446
202212 1,690.036 104.100 1,834.525
202303 1,707.481 104.400 1,848.136
202306 1,713.387 105.200 1,840.425
202309 1,908.654 106.200 2,030.865
202312 1,907.377 106.800 2,018.105
202403 2,027.915 107.200 2,137.634
202406 2,188.523 108.200 2,285.611
202409 2,106.870 108.900 2,186.192
202412 2,169.775 110.700 2,214.856
202503 2,217.899 111.100 2,255.829
202506 2,237.731 111.700 2,263.774
202509 2,277.909 112.000 2,298.247
202512 2,413.423 113.000 2,413.423

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,600.05 mean?
Jinushi Co (TSE:3252) has a Cyclically Adjusted Book per Share of 円1,600.05 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Jinushi Co and its competitors.
Is Jinushi Co's Cyclically Adjusted Book per Share too high?
Jinushi Co's current Cyclically Adjusted Book per Share is 円1,600.05. Overall, Jinushi Co has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jinushi Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Jinushi Co's Cyclically Adjusted Book per Share of 円1,600.05 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Jinushi Co and its competitors. Jinushi Co's current Cyclically Adjusted Book per Share is 円1,600.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jinushi Co stock overvalued right now?
Based on GuruFocus' analysis, Jinushi Co (TSE:3252) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,639.60, compared to a current price of 円2,869.00 — trading 21.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,600.05. Jinushi Co's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Jinushi Co (TSE:3252), the current Cyclically Adjusted Book per Share is 円1,600.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jinushi Co (TSE:3252) Overvalued in 2026?

Based on GuruFocus' analysis, Jinushi Co stock appears to be undervalued. The current stock price of 円2,869.00 is trading 21.2% below its estimated GF Value™ of 円3,639.60. GuruFocus considers Jinushi Co to be Modestly Undervalued.

Key valuation signals for TSE:3252:

  • Cyclically Adjusted Book per Share: 円1,600.05
  • GF Value™: 円3,639.60 vs. price of 円2,869.00 (21.2% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:3252 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jinushi Co Business Description

Address 4-1-1 Imabashi, Chuo-ku, Yodoyabashi Mitsui Building, Osaka, JPN, 541-0042
Jinushi Co Ltd is engaged in real estate investment business, sublease, fund fees business, planning and intermediary business.
73GF Score

Get the complete analysis for TSE:3252

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,869.00
Price
円3,639.60
GF Value