No.1 Co (TSE:3562) E10: 円81.49 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3562 No.1 Co Ltd TSE:3562
74 GF Score
Price 円1,579.00
GF Value 円1,718.96
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is No.1 Co E10?

No.1 Co TSE:3562 -0.44% 74 E10 is 円81.49 as of Feb. 2026. GuruFocus rates TSE:3562 with a GF Score™ of 74/100 and a GF Value™ of 円1,718.96 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

No.1 Co's adjusted earnings per share data for the three months ended in Feb. 2026 was 円70.480. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円81.49 for the trailing ten years ended in Feb. 2026.

During the past 12 months, No.1 Co's average E10 Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-08-18), No.1 Co's current stock price is 円1579.00. No.1 Co's E10 for the quarter that ended in Feb. 2026 was 円81.49. No.1 Co's Shiller PE Ratio of today is 19.38.

During the past 12 years, the highest Shiller PE Ratio of No.1 Co was 26.40. The lowest was 13.63. And the median was 19.45.


No.1 Co  (TSE:3562) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

No.1 Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1579.00/81.49
=19.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of No.1 Co was 26.40. The lowest was 13.63. And the median was 19.45.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


No.1 Co E10 Related Terms


No.1 Co E10 Historical Data

* Premium members only.

The historical data trend for No.1 Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

No.1 Co E10 Chart

No.1 Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 67.06 75.57 81.49

No.1 Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 81.49 0.00

No.1 Co E10 Competitor Comparison

For the Business Equipment & Supplies subindustry, No.1 Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


No.1 Co Shiller PE Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, No.1 Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where No.1 Co's Shiller PE Ratio falls into.


TSE:3562
74GF Score
No.1 Co Ltd TSE:3562
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

No.1 Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, No.1 Co's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=70.48/112.2000*112.2000
=70.480

Current CPI (Feb. 2026) = 112.2000.

No.1 Co Quarterly Data

per share eps CPI Adj_EPS
0.000 0.000
201502 0.000 97.600 0.000
201602 0.000 97.800 0.000
201611 0.000 98.600 0.000
201702 12.807 98.100 14.648
201705 -5.145 98.600 -5.855
201708 17.221 98.500 19.616
201711 -2.120 99.100 -2.400
201802 17.550 99.500 19.790
201805 1.785 99.300 2.017
201808 7.440 99.800 8.364
201811 3.775 100.000 4.236
201902 20.140 99.700 22.665
201905 -2.705 100.000 -3.035
201908 18.915 100.000 21.223
201911 0.590 100.500 0.659
202002 24.780 100.300 27.720
202005 -7.740 100.100 -8.676
202008 26.165 100.100 29.328
202011 16.960 99.500 19.125
202102 25.540 99.800 28.713
202105 11.590 99.400 13.082
202108 18.690 99.700 21.033
202111 2.850 100.100 3.195
202202 44.950 100.700 50.083
202205 11.630 101.800 12.818
202208 70.720 102.700 77.262
202211 13.780 103.900 14.881
202302 38.140 104.000 41.147
202305 19.060 105.100 20.348
202308 33.940 105.900 35.959
202311 12.580 106.900 13.204
202402 68.710 106.900 72.117
202405 12.450 108.100 12.922
202408 20.800 109.100 21.391
202502 0.000 110.800 0.000
202505 6.120 111.800 6.142
202508 40.620 112.100 40.656
202511 -13.000 113.200 -12.885
202602 70.480 112.200 70.480

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円81.49 mean?
No.1 Co (TSE:3562) has a E10 of 円81.49 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on No.1 Co and its competitors.
Is No.1 Co's E10 too high?
No.1 Co's current E10 is 円81.49. Overall, No.1 Co has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does No.1 Co's E10 compare to competitors?
No.1 Co's E10 of 円81.49 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Industrial Products company?
A good E10 depends on the Industrial Products industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on No.1 Co and its competitors. No.1 Co's current E10 is 円81.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is No.1 Co stock overvalued right now?
Based on GuruFocus' analysis, No.1 Co (TSE:3562) is currently considered Fairly Valued. The stock's GF Value™ is 円1,718.96, compared to a current price of 円1,579.00 — trading 8.1% below its estimated fair value. The current E10 is 円81.49. No.1 Co's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For No.1 Co (TSE:3562), the current E10 is 円81.49 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is No.1 Co (TSE:3562) Overvalued in 2026?

Based on GuruFocus' analysis, No.1 Co stock appears to be undervalued. The current stock price of 円1,579.00 is trading 8.1% below its estimated GF Value™ of 円1,718.96. GuruFocus considers No.1 Co to be Fairly Valued.

Key valuation signals for TSE:3562:

  • E10: 円81.49
  • GF Value™: 円1,718.96 vs. price of 円1,579.00 (8.1% below fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TSE:3562 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


No.1 Co Business Description

Address 1-5-2 Uchisaiwaicho, 19th floor, Uchisaiwaicho Heiwa Building, Chiyoda-ku, Tokyo, JPN, 100-0011
No.1 Co Ltd is engaged in the sales and maintenance services of OA and information security equipment, communication equipment, mobiles, and others. It also has lines and mobiles, and related agency business; Mail-order agency business related to office equipment and services; Internet-related business; and advertising (agency) business.
74GF Score

Get the complete analysis for TSE:3562

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,579.00
Price
円1,718.96
GF Value