GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » No.1 Co Ltd (TSE:3562) » Definitions » EBIT

No.1 Co (TSE:3562) EBIT : 円1,235 Mil (TTM As of Aug. 2024)


View and export this data going back to 2017. Start your Free Trial

What is No.1 Co EBIT?

No.1 Co's earnings before interest and taxes (EBIT) for the three months ended in Aug. 2024 was 円340 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Aug. 2024 was 円1,235 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. No.1 Co's annualized ROC % for the quarter that ended in Aug. 2024 was 13.42%. No.1 Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Aug. 2024 was 81.83%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. No.1 Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Aug. 2024 was 12.40%.


No.1 Co EBIT Historical Data

The historical data trend for No.1 Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

No.1 Co EBIT Chart

No.1 Co Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 386.81 721.94 884.31 1,437.69 1,396.46

No.1 Co Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 335.47 153.95 594.43 146.72 340.38

Competitive Comparison of No.1 Co's EBIT

For the Business Equipment & Supplies subindustry, No.1 Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


No.1 Co's EV-to-EBIT Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, No.1 Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where No.1 Co's EV-to-EBIT falls into.


;
;

No.1 Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Aug. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,235 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


No.1 Co  (TSE:3562) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

No.1 Co's annualized ROC % for the quarter that ended in Aug. 2024 is calculated as:

ROC % (Q: Aug. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2024 ) + Invested Capital (Q: Aug. 2024 ))/ count )
=1337.716 * ( 1 - 61.08% )/( (3991.366 + 3765.767)/ 2 )
=520.6390672/3878.5665
=13.42 %

where

Invested Capital(Q: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7461.475 - 1172.691 - ( 2297.418 - max(0, 2299.131 - 5152.626+2297.418))
=3991.366

Invested Capital(Q: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8258.062 - 1544.442 - ( 2947.853 - max(0, 2786.208 - 5887.792+2947.853))
=3765.767

Note: The Operating Income data used here is four times the quarterly (Aug. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

No.1 Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Aug. 2024 is calculated as:

ROC (Joel Greenblatt) %(Q: Aug. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: May. 2024  Q: Aug. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1361.504/( ( (730.767 + max(1135.793, 0)) + (727.202 + max(733.785, 0)) )/ 2 )
=1361.504/( ( 1866.56 + 1460.987 )/ 2 )
=1361.504/1663.7735
=81.83 %

where Working Capital is:

Working Capital(Q: May. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1468.047 + 940.247 + 446.914) - (1172.691 + 0 + 546.724)
=1135.793

Working Capital(Q: Aug. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1857.063 + 771.446 + 311.43) - (1544.442 + 0 + 661.712)
=733.785

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Aug. 2024) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

No.1 Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Aug. 2024 )
=1235.471/9960.217
=12.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


No.1 Co EBIT Related Terms

Thank you for viewing the detailed overview of No.1 Co's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.


No.1 Co Business Description

Traded in Other Exchanges
N/A
Address
1-5-2 Uchisaiwaicho, 19th floor, Uchisaiwaicho Heiwa Building, Chiyoda-ku, Tokyo, JPN, 100-0011
No.1 Co Ltd is engaged in the sales and maintenance services of OA and information security equipment, communication equipment, mobiles, and others. It also has lines and mobiles, and related agency business; Mail-order agency business related to office equipment and services; Internet-related business; and advertising (agency) business.

No.1 Co Headlines

No Headlines