Hanatour Japan Co (TSE:6561) E10: 円1.99 (As of Dec. 2025)


TSE:6561 Hanatour Japan Co Ltd TSE:6561
60 GF Score
Price 円816.00
GF Value 円2,095.78
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Hanatour Japan Co E10?

Hanatour Japan Co TSE:6561 +0.99% 60 E10 is 円1.99 as of Dec. 2025. GuruFocus rates TSE:6561 with a GF Score™ of 60/100 and a GF Value™ of 円2,095.78 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hanatour Japan Co's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was 円110.320. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円1.99 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hanatour Japan Co's average E10 Growth Rate was 385.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-13), Hanatour Japan Co's current stock price is 円 816.00. Hanatour Japan Co's E10 for the fiscal year that ended in Dec. 2025 was 円1.99. Hanatour Japan Co's Shiller PE Ratio of today is 410.05.

During the past 11 years, the highest Shiller PE Ratio of Hanatour Japan Co was 3268.29. The lowest was 381.91. And the median was 446.23.


Hanatour Japan Co  (TSE:6561) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hanatour Japan Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=816.00/1.99
=410.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Hanatour Japan Co was 3268.29. The lowest was 381.91. And the median was 446.23.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hanatour Japan Co E10 Related Terms


Hanatour Japan Co E10 Historical Data

* Premium members only.

The historical data trend for Hanatour Japan Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hanatour Japan Co E10 Chart

Hanatour Japan Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.41 1.99

Hanatour Japan Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1.99 0.00

TSE:6561 vs BKNG, ABNB, RCL: E10 Comparison

For the Travel Services subindustry, Hanatour Japan Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hanatour Japan Co Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hanatour Japan Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hanatour Japan Co's Shiller PE Ratio falls into.


TSE:6561
60GF Score
Hanatour Japan Co Ltd TSE:6561
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hanatour Japan Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hanatour Japan Co's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=110.32/113.0000*113.0000
=110.320

Current CPI (Dec. 2025) = 113.0000.

Hanatour Japan Co Annual Data

per_share_eps CPI Adj_EPS
201612 94.235 98.400 108.217
201712 127.270 99.400 144.683
201812 50.890 99.700 57.679
201912 -70.330 100.500 -79.078
202012 -262.750 99.300 -299.001
202112 -178.330 100.100 -201.312
202212 -52.360 104.100 -56.837
202312 97.320 106.800 102.970
202412 129.600 110.700 132.293
202512 110.320 113.000 110.320

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円1.99 mean?
Hanatour Japan Co (TSE:6561) has a E10 of 円1.99 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hanatour Japan Co and its competitors.
Is Hanatour Japan Co's E10 too high?
Hanatour Japan Co's current E10 is 円1.99. Overall, Hanatour Japan Co has a GF Score™ of 60/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hanatour Japan Co's E10 compare to BKNG and ABNB?
Hanatour Japan Co's E10 of 円1.99 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hanatour Japan Co and its competitors. Hanatour Japan Co's current E10 is 円1.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hanatour Japan Co stock overvalued right now?
Based on GuruFocus' analysis, Hanatour Japan Co (TSE:6561) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,095.78, compared to a current price of 円816.00 — trading 61.1% below its estimated fair value. The current E10 is 円1.99. Hanatour Japan Co's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Hanatour Japan Co (TSE:6561), the current E10 is 円1.99 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hanatour Japan Co (TSE:6561) Overvalued in 2026?

Based on GuruFocus' analysis, Hanatour Japan Co stock appears to be undervalued. The current stock price of 円816.00 is trading 61.1% below its estimated GF Value™ of 円2,095.78. GuruFocus considers Hanatour Japan Co to be Significantly Undervalued.

Key valuation signals for TSE:6561:

  • E10: 円1.99
  • GF Value™: 円2,095.78 vs. price of 円816.00 (61.1% below fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the TSE:6561 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hanatour Japan Co Business Description

Address 2-3-15 Shinjuku, Shinjuku-ku, Tokyo, JPN, 105-0003
Hanatour Japan Co Ltd is an integrated travel company. It offers domestic and international travel, hotel booking, ticketing, and other services. Company services include arranging local hotels, restaurants, and buses, etc., for customer referrals from Hanatour Co., Ltd. (South Korea). It also handles a large number of made-to-order planned products, such as FIT and incentive (travel incentives), in addition to package tours (PKG). Planned products and arranged travel such as PKG, INCENTIVE, FIT, AIR & HOTEL from Asian countries. New business development with local agents in, for example, the Philippines, Vietnam, India, and Russia (the Far East), and Other Events like organize K-POP concert tours in Japan and overseas, and Others.
60GF Score

Get the complete analysis for TSE:6561

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円816.00
Price
円2,095.78
GF Value