Hanatour Japan Co (TSE:6561) Enterprise Value: 円11,696 Mil (As of Jul. 13, 2026) ***


TSE:6561 Hanatour Japan Co Ltd TSE:6561
60 GF Score
Price 円816.00
GF Value 円2,095.78
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Hanatour Japan Co Enterprise Value?

Hanatour Japan Co TSE:6561 +0.99% 60 Enterprise Value is 円11,696 Mil as of Jul. 13, 2026. GuruFocus rates TSE:6561 with a GF Score™ of 60/100 and a GF Value™ of 円2,095.78 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Hanatour Japan Co's Enterprise Value is 円11,696 Mil. Hanatour Japan Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円945 Mil. Therefore, Hanatour Japan Co's EV-to-EBIT ratio for today is 12.37.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Hanatour Japan Co's Enterprise Value is 円11,696 Mil. Hanatour Japan Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,117 Mil. Therefore, Hanatour Japan Co's EV-to-EBITDA ratio for today is 10.47.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Hanatour Japan Co's Enterprise Value is 円11,696 Mil. Hanatour Japan Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円3,496 Mil. Therefore, Hanatour Japan Co's EV-to-Revenue ratio for today is 3.35.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Hanatour Japan Co's Enterprise Value is 円11,696 Mil. Hanatour Japan Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Hanatour Japan Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Hanatour Japan Co's Enterprise Value is 円11,696 Mil. Hanatour Japan Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Hanatour Japan Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Hanatour Japan Co  (TSE:6561) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Hanatour Japan Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=11696.310/945.383
=12.37

Hanatour Japan Co's current Enterprise Value is 円11,696 Mil.
Hanatour Japan Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円945 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Hanatour Japan Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=11696.310/1117.217
=10.47

Hanatour Japan Co's current Enterprise Value is 円11,696 Mil.
Hanatour Japan Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,117 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Hanatour Japan Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=11696.310/3496.11
=3.35

Hanatour Japan Co's current Enterprise Value is 円11,696 Mil.
Hanatour Japan Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,496 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Hanatour Japan Co's EV-to-OCF for today is:


Hanatour Japan Co's current Enterprise Value is 円11,696 Mil.
Hanatour Japan Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Hanatour Japan Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=11696.310/0
=

Hanatour Japan Co's current Enterprise Value is 円11,696 Mil.
Hanatour Japan Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hanatour Japan Co Enterprise Value Related Terms


Hanatour Japan Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Hanatour Japan Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hanatour Japan Co Enterprise Value Chart

Hanatour Japan Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13,405.79 25,825.94 26,567.62 16,643.20 12,605.86

Hanatour Japan Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18,991.63 15,806.85 15,484.93 12,605.86 11,532.71

TSE:6561 vs BKNG, ABNB, RCL: Enterprise Value Comparison

For the Travel Services subindustry, Hanatour Japan Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hanatour Japan Co Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hanatour Japan Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Hanatour Japan Co's Enterprise Value falls into.


TSE:6561
60GF Score
Hanatour Japan Co Ltd TSE:6561
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hanatour Japan Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Hanatour Japan Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Hanatour Japan Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円11,696 Mil mean?
Hanatour Japan Co (TSE:6561) has a Enterprise Value of 円11,696 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Hanatour Japan Co and its competitors.
Is Hanatour Japan Co's Enterprise Value too high?
Hanatour Japan Co's current Enterprise Value is 円11,696 Mil. Overall, Hanatour Japan Co has a GF Score™ of 60/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hanatour Japan Co's Enterprise Value compare to BKNG and ABNB?
Hanatour Japan Co's Enterprise Value of 円11,696 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Hanatour Japan Co and its competitors. Hanatour Japan Co's current Enterprise Value is 円11,696 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hanatour Japan Co stock overvalued right now?
Based on GuruFocus' analysis, Hanatour Japan Co (TSE:6561) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,095.78, compared to a current price of 円816.00 — trading 61.1% below its estimated fair value. The current Enterprise Value is 円11,696 Mil. Hanatour Japan Co's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Hanatour Japan Co (TSE:6561), the current Enterprise Value is 円11,696 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hanatour Japan Co (TSE:6561) Overvalued in 2026?

Based on GuruFocus' analysis, Hanatour Japan Co stock appears to be undervalued. The current stock price of 円816.00 is trading 61.1% below its estimated GF Value™ of 円2,095.78. GuruFocus considers Hanatour Japan Co to be Significantly Undervalued.

Key valuation signals for TSE:6561:

  • Enterprise Value: 円11,696 Mil
  • GF Value™: 円2,095.78 vs. price of 円816.00 (61.1% below fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the TSE:6561 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hanatour Japan Co Business Description

Address 2-3-15 Shinjuku, Shinjuku-ku, Tokyo, JPN, 105-0003
Hanatour Japan Co Ltd is an integrated travel company. It offers domestic and international travel, hotel booking, ticketing, and other services. Company services include arranging local hotels, restaurants, and buses, etc., for customer referrals from Hanatour Co., Ltd. (South Korea). It also handles a large number of made-to-order planned products, such as FIT and incentive (travel incentives), in addition to package tours (PKG). Planned products and arranged travel such as PKG, INCENTIVE, FIT, AIR & HOTEL from Asian countries. New business development with local agents in, for example, the Philippines, Vietnam, India, and Russia (the Far East), and Other Events like organize K-POP concert tours in Japan and overseas, and Others.
60GF Score

Get the complete analysis for TSE:6561

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円816.00
Price
円2,095.78
GF Value