Optex Group Co (TSE:6914) E10: 円115.64 (As of Dec. 2025)


TSE:6914 Optex Group Co Ltd TSE:6914
83 GF Score
Price 円4,175.00
GF Value 円2,082.06
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Optex Group Co E10?

Optex Group Co TSE:6914 +0.24% 83 E10 is 円115.64 as of Dec. 2025. GuruFocus rates TSE:6914 with a GF Score™ of 83/100 and a GF Value™ of 円2,082.06 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Optex Group Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円42.750. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円115.64 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Optex Group Co's average E10 Growth Rate was 13.30% per year. During the past 3 years, the average E10 Growth Rate was 13.20% per year. During the past 5 years, the average E10 Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Optex Group Co was 15.50% per year. The lowest was 7.40% per year. And the median was 11.95% per year.

As of today (2026-06-30), Optex Group Co's current stock price is 円4175.00. Optex Group Co's E10 for the quarter that ended in Dec. 2025 was 円115.64. Optex Group Co's Shiller PE Ratio of today is 36.10.

During the past 13 years, the highest Shiller PE Ratio of Optex Group Co was 75.74. The lowest was 13.51. And the median was 24.70.


Optex Group Co  (TSE:6914) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Optex Group Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4175.00/115.64
=36.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Optex Group Co was 75.74. The lowest was 13.51. And the median was 24.70.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Optex Group Co E10 Related Terms


Optex Group Co E10 Historical Data

* Premium members only.

The historical data trend for Optex Group Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Optex Group Co E10 Chart

Optex Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 66.23 79.68 89.24 102.11 115.64

Optex Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 105.47 107.78 112.31 115.64 0.00

TSE:6914 vs APH, GLW: E10 Comparison

For the Electronic Components subindustry, Optex Group Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Optex Group Co Shiller PE Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Optex Group Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Optex Group Co's Shiller PE Ratio falls into.


TSE:6914
83GF Score
Optex Group Co Ltd TSE:6914
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Optex Group Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Optex Group Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=42.75/113.0000*113.0000
=42.750

Current CPI (Dec. 2025) = 113.0000.

Optex Group Co Quarterly Data

per share eps CPI Adj_EPS
201603 14.350 97.900 16.563
201606 7.180 98.100 8.271
201609 13.540 98.000 15.612
201612 19.550 98.400 22.451
201703 24.330 98.100 28.025
201706 29.050 98.500 33.326
201709 21.750 98.800 24.876
201712 22.350 99.400 25.408
201803 23.380 99.200 26.632
201806 32.750 99.200 37.306
201809 22.150 99.900 25.055
201812 26.370 99.700 29.888
201903 13.550 99.700 15.358
201906 11.500 99.800 13.021
201909 11.760 100.100 13.276
201912 23.050 100.500 25.917
202003 9.820 100.300 11.063
202006 6.330 99.900 7.160
202009 3.500 99.900 3.959
202012 18.770 99.300 21.360
202103 29.100 99.900 32.916
202106 23.750 99.500 26.972
202109 28.360 100.100 32.015
202112 22.390 100.100 25.275
202203 48.780 101.100 54.522
202206 38.510 101.800 42.747
202209 39.120 103.100 42.876
202212 6.450 104.100 7.001
202303 33.050 104.400 35.773
202306 22.390 105.200 24.050
202309 39.540 106.200 42.072
202312 33.700 106.800 35.656
202403 36.340 107.200 38.306
202406 34.210 108.200 35.728
202409 38.700 108.900 40.157
202412 49.430 110.700 50.457
202503 49.570 111.100 50.418
202506 33.970 111.700 34.365
202509 57.350 112.000 57.862
202512 42.750 113.000 42.750

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円115.64 mean?
Optex Group Co (TSE:6914) has a E10 of 円115.64 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Optex Group Co and its competitors.
Is Optex Group Co's E10 too high?
Optex Group Co's current E10 is 円115.64. Overall, Optex Group Co has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Optex Group Co's E10 compare to APH and GLW?
Optex Group Co's E10 of 円115.64 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Hardware company?
A good E10 depends on the Hardware industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Optex Group Co and its competitors. Optex Group Co's current E10 is 円115.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Optex Group Co stock overvalued right now?
Based on GuruFocus' analysis, Optex Group Co (TSE:6914) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,082.06, compared to a current price of 円4,175.00 — trading 100.5% above its estimated fair value. The current E10 is 円115.64. Optex Group Co's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Optex Group Co (TSE:6914), the current E10 is 円115.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Optex Group Co (TSE:6914) Overvalued in 2026?

Based on GuruFocus' analysis, Optex Group Co stock appears to be overvalued. The current stock price of 円4,175.00 is trading 100.5% above its estimated GF Value™ of 円2,082.06. GuruFocus considers Optex Group Co to be Significantly Overvalued.

Key valuation signals for TSE:6914:

  • E10: 円115.64
  • GF Value™: 円2,082.06 vs. price of 円4,175.00 (100.5% above fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the TSE:6914 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Optex Group Co Business Description

Address 5-8-12, Ogoto Otsu, Shiga, JPN, 520-0101
Optex Group Co Ltd is a Japan sensors and related system manufacturing company. The company operates through three segments. Its Sensing Solutions (SS) business develops security, automatic door, and IoT sensors that improve safety, convenience, and building efficiency. The Industrial Automation (IA) segment provides factory sensors, machine vision lighting, and inspection systems that enhance manufacturing productivity and quality control. The Electronics Manufacturing Services (EMS) segment offers electronic device contract manufacturing, proprietary product development, software development, and related service businesses. The company generates maximum revenue from sensing segment.
83GF Score

Get the complete analysis for TSE:6914

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,175.00
Price
円2,082.06
GF Value