GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Pilot Corp (TSE:7846) » Definitions » E10

Pilot (TSE:7846) E10 : 円340.10 (As of Dec. 2023)


View and export this data going back to 2002. Start your Free Trial

What is Pilot E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pilot's adjusted earnings per share data for the three months ended in Dec. 2023 was 円42.400. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円340.10 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Pilot's average E10 Growth Rate was 9.60% per year. During the past 3 years, the average E10 Growth Rate was 13.00% per year. During the past 5 years, the average E10 Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pilot was 15.00% per year. The lowest was 11.40% per year. And the median was 12.55% per year.

As of today (2024-04-29), Pilot's current stock price is 円4228.00. Pilot's E10 for the quarter that ended in Dec. 2023 was 円340.10. Pilot's Shiller PE Ratio of today is 12.43.

During the past 13 years, the highest Shiller PE Ratio of Pilot was 39.96. The lowest was 11.06. And the median was 16.26.


Pilot E10 Historical Data

The historical data trend for Pilot's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pilot E10 Chart

Pilot Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 224.49 235.94 267.72 310.17 340.10

Pilot Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 310.17 319.02 332.84 338.43 340.10

Competitive Comparison of Pilot's E10

For the Business Equipment & Supplies subindustry, Pilot's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pilot's Shiller PE Ratio Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pilot's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pilot's Shiller PE Ratio falls into.



Pilot E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pilot's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=42.4/106.8000*106.8000
=42.400

Current CPI (Dec. 2023) = 106.8000.

Pilot Quarterly Data

per share eps CPI Adj_EPS
201403 42.175 95.700 47.067
201406 62.845 98.000 68.488
201409 43.750 98.500 47.437
201412 43.800 97.900 47.782
201503 43.590 97.900 47.553
201506 99.230 98.400 107.701
201509 54.612 98.500 59.214
201512 61.140 98.100 66.562
201603 64.190 97.900 70.025
201606 96.360 98.100 104.906
201609 59.760 98.000 65.126
201612 89.483 98.400 97.122
201703 54.010 98.100 58.800
201706 129.950 98.500 140.900
201709 75.652 98.800 81.778
201712 101.780 99.400 109.357
201803 76.880 99.200 82.770
201806 139.997 99.200 150.723
201809 65.580 99.900 70.110
201812 87.410 99.700 93.635
201903 65.980 99.700 70.679
201906 106.600 99.800 114.077
201909 61.987 100.100 66.136
201912 102.040 100.500 108.437
202003 51.270 100.300 54.593
202006 77.884 99.900 83.263
202009 56.110 99.900 59.985
202012 66.551 99.300 71.578
202103 67.550 99.900 72.216
202106 113.440 99.500 121.763
202109 86.990 100.100 92.813
202112 93.806 100.100 100.085
202203 85.270 101.100 90.078
202206 154.520 101.800 162.109
202209 79.720 103.100 82.581
202212 80.350 104.100 82.434
202303 91.820 104.400 93.931
202306 157.645 105.200 160.043
202309 54.424 106.200 54.731
202312 42.400 106.800 42.400

Add all the adjusted EPS together and divide 10 will get our e10.


Pilot  (TSE:7846) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pilot's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4228.00/340.1
=12.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pilot was 39.96. The lowest was 11.06. And the median was 16.26.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pilot E10 Related Terms

Thank you for viewing the detailed overview of Pilot's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Pilot (TSE:7846) Business Description

Traded in Other Exchanges
Address
2-6-21 Kyobashi, Chuo-ku, Tokyo, JPN, 104-8304
Pilot Corp is a Japanese company that manufactures, purchases, and distributes stationery items including writing instruments, other stationery products and toys, and relevant services. The company operates through four segments: Japan, the Americas, Europe, and Asia. The Japan segment distributes products through direct sales to retail stores in Japan, and this segment contributes the largest proportion of total group revenue. The Americas segment is mainly engaged in the manufacture and sales of ball pens in the United States, Mexico and Brazil. The Europe segment operates in Sweden, the United Kingdom, Germany, France, and others. The Asia segment provides writing materials in Taiwan, mainland China, Hong Kong, Indonesia, Malaysia, and Singapore.

Pilot (TSE:7846) Headlines

No Headlines