Takara (TSE:7921) E10: 円176.28 (As of Nov. 2025)


TSE:7921 Takara & Co Ltd TSE:7921
86 GF Score
Price 円3,340.00
GF Value 円3,116.40
Valuation Fairly Valued
View Full Analysis

What is Takara E10?

Takara TSE:7921 +2.77% 86 E10 is 円176.28 as of Nov. 2025. GuruFocus rates TSE:7921 with a GF Score™ of 86/100 and a GF Value™ of 円3,116.40 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Takara's adjusted earnings per share data for the three months ended in Nov. 2025 was 円26.430. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円176.28 for the trailing ten years ended in Nov. 2025.

During the past 12 months, Takara's average E10 Growth Rate was 18.10% per year. During the past 3 years, the average E10 Growth Rate was 18.40% per year. During the past 5 years, the average E10 Growth Rate was 17.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Takara was 18.40% per year. The lowest was 13.80% per year. And the median was 16.80% per year.

As of today (2026-07-03), Takara's current stock price is 円3340.00. Takara's E10 for the quarter that ended in Nov. 2025 was 円176.28. Takara's Shiller PE Ratio of today is 18.95.

During the past 13 years, the highest Shiller PE Ratio of Takara was 37.11. The lowest was 16.52. And the median was 21.22.


Takara  (TSE:7921) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Takara's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3340.00/176.28
=18.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Takara was 37.11. The lowest was 16.52. And the median was 21.22.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Takara E10 Related Terms


Takara E10 Historical Data

* Premium members only.

The historical data trend for Takara's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takara E10 Chart

Takara Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 86.40 103.55 122.55 141.05 171.88

Takara Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 154.58 171.88 171.85 176.28 0.00

TSE:7921 vs CTAS, CPRT, ULS: E10 Comparison

For the Specialty Business Services subindustry, Takara's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takara Shiller PE Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Takara's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Takara's Shiller PE Ratio falls into.


TSE:7921
86GF Score
Takara & Co Ltd TSE:7921
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takara E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Takara's adjusted earnings per share data for the three months ended in Nov. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=26.43/113.2000*113.2000
=26.430

Current CPI (Nov. 2025) = 113.2000.

Takara Quarterly Data

per share eps CPI Adj_EPS
201602 -17.631 97.800 -20.407
201605 30.129 98.200 34.731
201608 95.170 97.900 110.043
201611 -9.120 98.600 -10.470
201702 -16.410 98.100 -18.936
201705 27.170 98.600 31.193
201708 87.140 98.500 100.145
201711 -2.252 99.100 -2.572
201802 -26.330 99.500 -29.955
201805 40.823 99.300 46.537
201808 82.090 99.800 93.112
201811 -0.497 100.000 -0.563
201902 -25.990 99.700 -29.509
201905 55.020 100.000 62.283
201908 82.700 100.000 93.616
201911 1.330 100.500 1.498
202002 6.800 100.300 7.675
202005 48.172 100.100 54.476
202008 84.810 100.100 95.909
202011 -12.750 99.500 -14.506
202102 -6.340 99.800 -7.191
202105 62.684 99.400 71.387
202108 86.860 99.700 98.621
202111 18.440 100.100 20.853
202202 7.260 100.700 8.161
202205 58.714 101.800 65.289
202208 96.450 102.700 106.311
202211 17.531 103.900 19.100
202302 17.220 104.000 18.743
202305 66.450 105.100 71.571
202308 98.240 105.900 105.012
202311 30.689 106.900 32.498
202402 21.792 106.900 23.076
202405 80.850 108.100 84.664
202408 88.340 109.100 91.660
202411 24.210 110.000 24.914
202502 18.430 110.800 18.829
202505 183.020 111.800 185.312
202508 92.330 112.100 93.236
202511 26.430 113.200 26.430

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円176.28 mean?
Takara (TSE:7921) has a E10 of 円176.28 as of Nov. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Takara and its competitors.
Is Takara's E10 too high?
Takara's current E10 is 円176.28. Overall, Takara has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Takara's E10 compare to CTAS and CPRT?
Takara's E10 of 円176.28 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Business Services company?
A good E10 depends on the Business Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Takara and its competitors. Takara's current E10 is 円176.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takara stock overvalued right now?
Based on GuruFocus' analysis, Takara (TSE:7921) is currently considered Fairly Valued. The stock's GF Value™ is 円3,116.40, compared to a current price of 円3,340.00 — trading 7.2% above its estimated fair value. The current E10 is 円176.28. Takara's overall GF Score™ is 86/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Takara (TSE:7921), the current E10 is 円176.28 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takara (TSE:7921) Overvalued in 2026?

Based on GuruFocus' analysis, Takara stock appears to be overvalued. The current stock price of 円3,340.00 is trading 7.2% above its estimated GF Value™ of 円3,116.40. GuruFocus considers Takara to be Fairly Valued.

Key valuation signals for TSE:7921:

  • E10: 円176.28
  • GF Value™: 円3,116.40 vs. price of 円3,340.00 (7.2% above fair value)
  • GF Score™: 86/100

No single metric tells the full story. See the TSE:7921 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takara Business Description

Address 28-8, Takada 3-chome, Toshima-ku, Tokyo, JPN, 171-0033
Takara & Co Ltd engages in the production and sale of printed material related to the financial instruments & exchange act, the company law, and investor relations related information. It also operates in the production and handling of legal and IR-related advertisements. It offers printed matter concerning securities reports, quarterly securities reports, semiannual securities reports, Takara Kessan Xpress, IFRS consulting, prospectuses, reports, listing application document-related, and X-smart basic that are related to financial instruments and exchange act.
86GF Score

Get the complete analysis for TSE:7921

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,340.00
Price
円3,116.40
GF Value