GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Mizuno Corp (TSE:8022) » Definitions » E10

Mizuno (TSE:8022) E10 : 円227.38 (As of Dec. 2023)


View and export this data going back to 1962. Start your Free Trial

What is Mizuno E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mizuno's adjusted earnings per share data for the three months ended in Dec. 2023 was 円138.460. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円227.38 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Mizuno's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mizuno was 24.90% per year. The lowest was 8.50% per year. And the median was 12.70% per year.

As of today (2024-06-22), Mizuno's current stock price is 円8090.00. Mizuno's E10 for the quarter that ended in Dec. 2023 was 円227.38. Mizuno's Shiller PE Ratio of today is 35.58.

During the past 13 years, the highest Shiller PE Ratio of Mizuno was 73.05. The lowest was 11.67. And the median was 18.93.


Mizuno E10 Historical Data

The historical data trend for Mizuno's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mizuno E10 Chart

Mizuno Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 131.34 133.54 152.18 187.80 -

Mizuno Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 187.80 201.14 215.69 227.38 -

Competitive Comparison of Mizuno's E10

For the Specialty Retail subindustry, Mizuno's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mizuno's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Mizuno's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mizuno's Shiller PE Ratio falls into.



Mizuno E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mizuno's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=138.46/106.8000*106.8000
=138.460

Current CPI (Dec. 2023) = 106.8000.

Mizuno Quarterly Data

per share eps CPI Adj_EPS
201403 22.150 95.700 24.719
201406 41.150 98.000 44.845
201409 28.100 98.500 30.468
201412 26.150 97.900 28.527
201503 37.436 97.900 40.839
201506 30.650 98.400 33.266
201509 27.100 98.500 29.384
201512 31.950 98.100 34.783
201603 -7.000 97.900 -7.636
201606 -25.400 98.100 -27.653
201609 53.283 98.000 58.068
201612 -23.136 98.400 -25.111
201703 23.301 98.100 25.367
201706 37.990 98.500 41.191
201709 60.052 98.800 64.915
201712 33.231 99.400 35.705
201803 61.720 99.200 66.449
201806 31.480 99.200 33.892
201809 62.750 99.900 67.084
201812 19.710 99.700 21.114
201903 122.928 99.700 131.682
201906 51.560 99.800 55.176
201909 62.700 100.100 66.897
201912 12.050 100.500 12.805
202003 55.567 100.300 59.168
202006 -43.070 99.900 -46.045
202009 47.988 99.900 51.302
202012 71.040 99.300 76.406
202103 70.892 99.900 75.788
202106 107.580 99.500 115.473
202109 60.120 100.100 64.144
202112 70.970 100.100 75.720
202203 63.350 101.100 66.922
202206 137.190 101.800 143.928
202209 114.360 103.100 118.464
202212 54.510 104.100 55.924
202303 81.650 104.400 83.527
202306 182.720 105.200 185.499
202309 121.660 106.200 122.347
202312 138.460 106.800 138.460

Add all the adjusted EPS together and divide 10 will get our e10.


Mizuno  (TSE:8022) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Mizuno's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=8090.00/227.38
=35.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Mizuno was 73.05. The lowest was 11.67. And the median was 18.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mizuno E10 Related Terms

Thank you for viewing the detailed overview of Mizuno's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Mizuno (TSE:8022) Business Description

Traded in Other Exchanges
Address
1-12-35 Nanko-Kita Suminoe-ku, Osaka-shi, JPN, 559-8510
Mizuno Corporation is a Japan-based company principally engaged in the manufacture and sale of sporting goods under the brand MIZUNO worldwide. The company's product mix consists of sports equipment, sports shoes, sportswear, and other products and services. Footwear and apparel jointly account for more than half of the company's total revenue. The company's products are produced in the company's own factories or commissioned factories. The company has business presence in Japan, the Americas, EMEA, Asia and Oceania, with Japan contributing over half of the company's total revenue.

Mizuno (TSE:8022) Headlines

No Headlines