Sumitomo Warehouse Co (TSE:9303) E10: 円177.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9303 Sumitomo Warehouse Co Ltd TSE:9303
67 GF Score
Price 円3,960.00
GF Value 円2,983.18
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Sumitomo Warehouse Co E10?

Sumitomo Warehouse Co TSE:9303 +0.89% 67 E10 is 円177.22 as of Mar. 2026. GuruFocus rates TSE:9303 with a GF Score™ of 67/100 and a GF Value™ of 円2,983.18 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sumitomo Warehouse Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円94.620. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円177.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sumitomo Warehouse Co's average E10 Growth Rate was 9.30% per year. During the past 3 years, the average E10 Growth Rate was 11.30% per year. During the past 5 years, the average E10 Growth Rate was 15.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sumitomo Warehouse Co was 17.00% per year. The lowest was 8.30% per year. And the median was 13.60% per year.

As of today (2026-07-19), Sumitomo Warehouse Co's current stock price is 円3960.00. Sumitomo Warehouse Co's E10 for the quarter that ended in Mar. 2026 was 円177.22. Sumitomo Warehouse Co's Shiller PE Ratio of today is 22.35.

During the past 13 years, the highest Shiller PE Ratio of Sumitomo Warehouse Co was 24.55. The lowest was 13.16. And the median was 18.77.


Sumitomo Warehouse Co  (TSE:9303) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sumitomo Warehouse Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3960.00/177.22
=22.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sumitomo Warehouse Co was 24.55. The lowest was 13.16. And the median was 18.77.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sumitomo Warehouse Co E10 Related Terms


Sumitomo Warehouse Co E10 Historical Data

* Premium members only.

The historical data trend for Sumitomo Warehouse Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumitomo Warehouse Co E10 Chart

Sumitomo Warehouse Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 105.12 128.64 140.15 162.11 177.22

Sumitomo Warehouse Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 162.11 164.41 167.29 170.42 177.22

TSE:9303 vs UPS, FDX, JBHT: E10 Comparison

For the Integrated Freight & Logistics subindustry, Sumitomo Warehouse Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumitomo Warehouse Co Shiller PE Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Sumitomo Warehouse Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sumitomo Warehouse Co's Shiller PE Ratio falls into.


TSE:9303
67GF Score
Sumitomo Warehouse Co Ltd TSE:9303
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Warehouse Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumitomo Warehouse Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=94.62/112.7000*112.7000
=94.620

Current CPI (Mar. 2026) = 112.7000.

Sumitomo Warehouse Co Quarterly Data

per share eps CPI Adj_EPS
201606 26.520 98.100 30.467
201609 16.400 98.000 18.860
201612 24.560 98.400 28.129
201703 19.700 98.100 22.632
201706 27.360 98.500 31.304
201709 20.430 98.800 23.304
201712 27.990 99.400 31.735
201803 18.820 99.200 21.381
201806 25.420 99.200 28.879
201809 -5.960 99.900 -6.724
201812 26.660 99.700 30.136
201903 33.450 99.700 37.812
201906 29.040 99.800 32.794
201909 21.240 100.100 23.914
201912 31.030 100.500 34.797
202003 24.130 100.300 27.113
202006 27.670 99.900 31.215
202009 12.430 99.900 14.023
202012 37.530 99.300 42.594
202103 23.820 99.900 26.872
202106 45.490 99.500 51.525
202109 48.530 100.100 54.639
202112 86.790 100.100 97.715
202203 61.130 101.100 68.144
202206 145.210 101.800 160.758
202209 38.350 103.100 41.921
202212 54.700 104.100 59.219
202303 42.200 104.400 45.555
202306 44.220 105.200 47.373
202309 24.860 106.200 26.382
202312 47.200 106.800 49.807
202403 41.540 107.200 43.671
202406 41.610 108.200 43.341
202409 24.160 108.900 25.003
202412 52.760 110.700 53.713
202503 138.790 111.100 140.789
202506 40.890 111.700 41.256
202509 48.840 112.000 49.145
202512 46.510 113.000 46.387
202603 94.620 112.700 94.620

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円177.22 mean?
Sumitomo Warehouse Co (TSE:9303) has a E10 of 円177.22 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sumitomo Warehouse Co and its competitors.
Is Sumitomo Warehouse Co's E10 too high?
Sumitomo Warehouse Co's current E10 is 円177.22. Overall, Sumitomo Warehouse Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sumitomo Warehouse Co's E10 compare to UPS and FDX?
Sumitomo Warehouse Co's E10 of 円177.22 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Transportation company?
A good E10 depends on the Transportation industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sumitomo Warehouse Co and its competitors. Sumitomo Warehouse Co's current E10 is 円177.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumitomo Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Sumitomo Warehouse Co (TSE:9303) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,983.18, compared to a current price of 円3,960.00 — trading 32.7% above its estimated fair value. The current E10 is 円177.22. Sumitomo Warehouse Co's overall GF Score™ is 67/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Sumitomo Warehouse Co (TSE:9303), the current E10 is 円177.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumitomo Warehouse Co (TSE:9303) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo Warehouse Co stock appears to be overvalued. The current stock price of 円3,960.00 is trading 32.7% above its estimated GF Value™ of 円2,983.18. GuruFocus considers Sumitomo Warehouse Co to be Significantly Overvalued.

Key valuation signals for TSE:9303:

  • E10: 円177.22
  • GF Value™: 円2,983.18 vs. price of 円3,960.00 (32.7% above fair value)
  • GF Score™: 67/100 with 10 warning signs

No single metric tells the full story. See the TSE:9303 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumitomo Warehouse Co Business Description

Address Nakanoshima 3-chome 2-18, Sumitomo Nakanoshima Building, Kita-ku, Osaka, JPN, 530-0005
Sumitomo Warehouse Co Ltd is a logistics company domiciled in Japan. The company organises itself into three segments: logistics, shipping, and real estate. The logistics segment, which generates the majority of revenue, provides warehousing, transports cargo by air and land, and provides harbour transportation. Shipping, which generates the next largest portion of revenue, includes vessel operations to transport goods by sea. The real estate segment leases and sells real estate. The company derives the majority of income domestically.
67GF Score

Get the complete analysis for TSE:9303

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,960.00
Price
円2,983.18
GF Value