Sumitomo Warehouse Co (TSE:9303) Cyclically Adjusted Revenue per Share: 円2,611.25 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9303 Sumitomo Warehouse Co Ltd TSE:9303
61 GF Score
Price 円4,090.00
GF Value 円3,055.28
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Sumitomo Warehouse Co Cyclically Adjusted Revenue per Share?

Sumitomo Warehouse Co TSE:9303 -0.97% 61 Cyclically Adjusted Revenue per Share is 円2,611.25 as of Jun. 2026. GuruFocus rates TSE:9303 with a GF Score™ of 61/100 and a GF Value™ of 円3,055.28 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sumitomo Warehouse Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円662.942. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,611.25 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sumitomo Warehouse Co's average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sumitomo Warehouse Co was 6.10% per year. The lowest was 3.80% per year. And the median was 5.35% per year.

As of today (2026-08-14), Sumitomo Warehouse Co's current stock price is 円4090.00. Sumitomo Warehouse Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円2,611.25. Sumitomo Warehouse Co's Cyclically Adjusted PS Ratio of today is 1.57.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sumitomo Warehouse Co was 1.61. The lowest was 0.55. And the median was 0.92.


Sumitomo Warehouse Co  (TSE:9303) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sumitomo Warehouse Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4090.00/2611.25
=1.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sumitomo Warehouse Co was 1.61. The lowest was 0.55. And the median was 0.92.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sumitomo Warehouse Co Cyclically Adjusted Revenue per Share Related Terms


Sumitomo Warehouse Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sumitomo Warehouse Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumitomo Warehouse Co Cyclically Adjusted Revenue per Share Chart

Sumitomo Warehouse Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,143.22 2,301.64 2,390.89 2,506.25 2,577.61

Sumitomo Warehouse Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,527.20 2,540.27 2,573.36 2,577.61 2,611.25

TSE:9303 vs UPS, FDX, JBHT: Cyclically Adjusted Revenue per Share Comparison

For the Integrated Freight & Logistics subindustry, Sumitomo Warehouse Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumitomo Warehouse Co Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Sumitomo Warehouse Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sumitomo Warehouse Co's Cyclically Adjusted PS Ratio falls into.


TSE:9303
61GF Score
Sumitomo Warehouse Co Ltd TSE:9303
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Warehouse Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumitomo Warehouse Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=662.942/113.6000*113.6000
=662.942

Current CPI (Jun. 2026) = 113.6000.

Sumitomo Warehouse Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 431.327 98.000 499.987
201612 447.060 98.400 516.118
201703 508.382 98.100 588.707
201706 477.291 98.500 550.459
201709 489.735 98.800 563.096
201712 508.729 99.400 581.405
201803 514.111 99.200 588.740
201806 504.351 99.200 577.563
201809 524.465 99.900 596.389
201812 570.430 99.700 649.958
201903 544.398 99.700 620.297
201906 549.694 99.800 625.704
201909 563.307 100.100 639.277
201912 571.066 100.500 645.503
202003 574.601 100.300 650.794
202006 564.191 99.900 641.563
202009 545.032 99.900 619.776
202012 588.062 99.300 672.748
202103 607.610 99.900 690.936
202106 621.651 99.500 709.744
202109 670.200 100.100 760.587
202112 753.915 100.100 855.592
202203 798.057 101.100 896.729
202206 858.381 101.800 957.879
202209 675.031 103.100 743.778
202212 682.084 104.100 744.330
202303 579.401 104.400 630.459
202306 586.686 105.200 633.532
202309 590.614 106.200 631.768
202312 598.380 106.800 636.479
202403 557.493 107.200 590.776
202406 589.799 108.200 619.234
202409 623.505 108.900 650.415
202412 619.399 110.700 635.625
202503 636.649 111.100 650.975
202506 620.441 111.700 630.995
202509 634.823 112.000 643.892
202512 653.226 113.000 656.694
202603 645.917 112.700 651.075
202606 662.942 113.600 662.942

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,611.25 mean?
Sumitomo Warehouse Co (TSE:9303) has a Cyclically Adjusted Revenue per Share of 円2,611.25 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sumitomo Warehouse Co and its competitors.
Is Sumitomo Warehouse Co's Cyclically Adjusted Revenue per Share too high?
Sumitomo Warehouse Co's current Cyclically Adjusted Revenue per Share is 円2,611.25. Overall, Sumitomo Warehouse Co has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sumitomo Warehouse Co's Cyclically Adjusted Revenue per Share compare to UPS and FDX?
Sumitomo Warehouse Co's Cyclically Adjusted Revenue per Share of 円2,611.25 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sumitomo Warehouse Co and its competitors. Sumitomo Warehouse Co's current Cyclically Adjusted Revenue per Share is 円2,611.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumitomo Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Sumitomo Warehouse Co (TSE:9303) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,055.28, compared to a current price of 円4,090.00 — trading 33.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,611.25. Sumitomo Warehouse Co's overall GF Score™ is 61/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sumitomo Warehouse Co (TSE:9303), the current Cyclically Adjusted Revenue per Share is 円2,611.25 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumitomo Warehouse Co (TSE:9303) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo Warehouse Co stock appears to be overvalued. The current stock price of 円4,090.00 is trading 33.9% above its estimated GF Value™ of 円3,055.28. GuruFocus considers Sumitomo Warehouse Co to be Significantly Overvalued.

Key valuation signals for TSE:9303:

  • Cyclically Adjusted Revenue per Share: 円2,611.25
  • GF Value™: 円3,055.28 vs. price of 円4,090.00 (33.9% above fair value)
  • GF Score™: 61/100 with 9 warning signs

No single metric tells the full story. See the TSE:9303 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumitomo Warehouse Co Business Description

Address Nakanoshima 3-chome 2-18, Sumitomo Nakanoshima Building, Kita-ku, Osaka, JPN, 530-0005
Sumitomo Warehouse Co Ltd is a logistics company domiciled in Japan. The company organises itself into three segments: logistics, shipping, and real estate. The logistics segment, which generates the majority of revenue, provides warehousing, transports cargo by air and land, and provides harbour transportation. Shipping, which generates the next largest portion of revenue, includes vessel operations to transport goods by sea. The real estate segment leases and sells real estate. The company derives the majority of income domestically.
61GF Score

Get the complete analysis for TSE:9303

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,090.00
Price
円3,055.28
GF Value