Sumitomo Warehouse Co (TSE:9303) Cyclically Adjusted Book per Share: 円2,762.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9303 Sumitomo Warehouse Co Ltd TSE:9303
67 GF Score
Price 円3,960.00
GF Value 円2,983.18
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Sumitomo Warehouse Co Cyclically Adjusted Book per Share?

Sumitomo Warehouse Co TSE:9303 +0.89% 67 Cyclically Adjusted Book per Share is 円2,762.99 as of Mar. 2026. GuruFocus rates TSE:9303 with a GF Score™ of 67/100 and a GF Value™ of 円2,983.18 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sumitomo Warehouse Co's adjusted book value per share for the three months ended in Mar. 2026 was 円4,118.574. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,762.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sumitomo Warehouse Co's average Cyclically Adjusted Book Growth Rate was 7.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sumitomo Warehouse Co was 9.00% per year. The lowest was 5.00% per year. And the median was 7.70% per year.

As of today (2026-07-19), Sumitomo Warehouse Co's current stock price is 円3960.00. Sumitomo Warehouse Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円2,762.99. Sumitomo Warehouse Co's Cyclically Adjusted PB Ratio of today is 1.43.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sumitomo Warehouse Co was 1.53. The lowest was 0.61. And the median was 1.00.


Sumitomo Warehouse Co  (TSE:9303) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sumitomo Warehouse Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3960.00/2762.99
=1.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sumitomo Warehouse Co was 1.53. The lowest was 0.61. And the median was 1.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sumitomo Warehouse Co Cyclically Adjusted Book per Share Related Terms


Sumitomo Warehouse Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sumitomo Warehouse Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumitomo Warehouse Co Cyclically Adjusted Book per Share Chart

Sumitomo Warehouse Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,977.51 2,160.02 2,338.36 2,560.29 2,762.99

Sumitomo Warehouse Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,560.29 2,606.29 2,652.56 2,719.41 2,762.99

TSE:9303 vs UPS, FDX, JBHT: Cyclically Adjusted Book per Share Comparison

For the Integrated Freight & Logistics subindustry, Sumitomo Warehouse Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumitomo Warehouse Co Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Sumitomo Warehouse Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sumitomo Warehouse Co's Cyclically Adjusted PB Ratio falls into.


TSE:9303
67GF Score
Sumitomo Warehouse Co Ltd TSE:9303
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Warehouse Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumitomo Warehouse Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4118.574/112.7000*112.7000
=4,118.574

Current CPI (Mar. 2026) = 112.7000.

Sumitomo Warehouse Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,750.820 98.100 2,011.391
201609 1,754.132 98.000 2,017.252
201612 1,876.451 98.400 2,149.147
201703 1,916.172 98.100 2,201.352
201706 1,986.293 98.500 2,272.642
201709 2,039.492 98.800 2,326.425
201712 2,147.488 99.400 2,434.828
201803 2,125.897 99.200 2,415.208
201806 2,130.527 99.200 2,420.468
201809 2,116.671 99.900 2,387.876
201812 2,057.416 99.700 2,325.685
201903 2,122.523 99.700 2,399.281
201906 2,081.281 99.800 2,350.304
201909 2,133.408 100.100 2,401.949
201912 2,152.738 100.500 2,414.065
202003 1,981.867 100.300 2,226.883
202006 2,024.284 99.900 2,283.652
202009 2,075.736 99.900 2,341.696
202012 2,172.242 99.300 2,465.374
202103 2,304.389 99.900 2,599.646
202106 2,327.356 99.500 2,636.111
202109 2,450.545 100.100 2,759.005
202112 2,466.450 100.100 2,776.912
202203 2,522.267 101.100 2,811.667
202206 2,596.513 101.800 2,874.529
202209 2,624.806 103.100 2,869.211
202212 2,665.436 104.100 2,885.635
202303 2,740.273 104.400 2,958.130
202306 2,922.887 105.200 3,131.268
202309 2,967.803 106.200 3,149.448
202312 2,989.598 106.800 3,154.754
202403 3,241.073 107.200 3,407.359
202406 3,265.320 108.200 3,401.124
202409 3,238.317 108.900 3,351.316
202412 3,264.513 110.700 3,323.492
202503 3,412.726 111.100 3,461.874
202506 3,441.109 111.700 3,471.916
202509 3,639.241 112.000 3,661.986
202512 3,880.331 113.000 3,870.029
202603 4,118.574 112.700 4,118.574

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,762.99 mean?
Sumitomo Warehouse Co (TSE:9303) has a Cyclically Adjusted Book per Share of 円2,762.99 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sumitomo Warehouse Co and its competitors.
Is Sumitomo Warehouse Co's Cyclically Adjusted Book per Share too high?
Sumitomo Warehouse Co's current Cyclically Adjusted Book per Share is 円2,762.99. Overall, Sumitomo Warehouse Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sumitomo Warehouse Co's Cyclically Adjusted Book per Share compare to UPS and FDX?
Sumitomo Warehouse Co's Cyclically Adjusted Book per Share of 円2,762.99 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sumitomo Warehouse Co and its competitors. Sumitomo Warehouse Co's current Cyclically Adjusted Book per Share is 円2,762.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumitomo Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Sumitomo Warehouse Co (TSE:9303) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,983.18, compared to a current price of 円3,960.00 — trading 32.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,762.99. Sumitomo Warehouse Co's overall GF Score™ is 67/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sumitomo Warehouse Co (TSE:9303), the current Cyclically Adjusted Book per Share is 円2,762.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumitomo Warehouse Co (TSE:9303) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo Warehouse Co stock appears to be overvalued. The current stock price of 円3,960.00 is trading 32.7% above its estimated GF Value™ of 円2,983.18. GuruFocus considers Sumitomo Warehouse Co to be Significantly Overvalued.

Key valuation signals for TSE:9303:

  • Cyclically Adjusted Book per Share: 円2,762.99
  • GF Value™: 円2,983.18 vs. price of 円3,960.00 (32.7% above fair value)
  • GF Score™: 67/100 with 10 warning signs

No single metric tells the full story. See the TSE:9303 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumitomo Warehouse Co Business Description

Address Nakanoshima 3-chome 2-18, Sumitomo Nakanoshima Building, Kita-ku, Osaka, JPN, 530-0005
Sumitomo Warehouse Co Ltd is a logistics company domiciled in Japan. The company organises itself into three segments: logistics, shipping, and real estate. The logistics segment, which generates the majority of revenue, provides warehousing, transports cargo by air and land, and provides harbour transportation. Shipping, which generates the next largest portion of revenue, includes vessel operations to transport goods by sea. The real estate segment leases and sells real estate. The company derives the majority of income domestically.
67GF Score

Get the complete analysis for TSE:9303

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,960.00
Price
円2,983.18
GF Value