Hakuyosha Co (TSE:9731) E10: 円178.63 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9731 Hakuyosha Co Ltd TSE:9731
62 GF Score
Price 円3,400.00
GF Value 円2,951.45
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Hakuyosha Co E10?

Hakuyosha Co TSE:9731 +0.29% 62 E10 is 円178.63 as of Jun. 2026. GuruFocus rates TSE:9731 with a GF Score™ of 62/100 and a GF Value™ of 円2,951.45 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hakuyosha Co's adjusted earnings per share data for the three months ended in Jun. 2026 was 円176.450. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円178.63 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hakuyosha Co's average E10 Growth Rate was 42.50% per year. During the past 3 years, the average E10 Growth Rate was 49.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hakuyosha Co was 49.10% per year. The lowest was -60.00% per year. And the median was 6.60% per year.

As of today (2026-08-29), Hakuyosha Co's current stock price is 円3400.00. Hakuyosha Co's E10 for the quarter that ended in Jun. 2026 was 円178.63. Hakuyosha Co's Shiller PE Ratio of today is 19.03.

During the past 13 years, the highest Shiller PE Ratio of Hakuyosha Co was 398.79. The lowest was 19.06. And the median was 33.93.


Hakuyosha Co  (TSE:9731) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hakuyosha Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3400.00/178.63
=19.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hakuyosha Co was 398.79. The lowest was 19.06. And the median was 33.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hakuyosha Co E10 Related Terms


Hakuyosha Co E10 Historical Data

* Premium members only.

The historical data trend for Hakuyosha Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hakuyosha Co E10 Chart

Hakuyosha Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.79 41.11 75.82 0.00 136.20

Hakuyosha Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 125.36 113.36 136.20 150.06 178.63

TSE:9731 vs ROL, SCI, HRB: E10 Comparison

For the Personal Services subindustry, Hakuyosha Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hakuyosha Co Shiller PE Ratio vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Hakuyosha Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hakuyosha Co's Shiller PE Ratio falls into.


TSE:9731
62GF Score
Hakuyosha Co Ltd TSE:9731
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hakuyosha Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hakuyosha Co's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=176.45/113.6000*113.6000
=176.450

Current CPI (Jun. 2026) = 113.6000.

Hakuyosha Co Quarterly Data

per share eps CPI Adj_EPS
201606 339.486 98.100 393.125
201609 -16.452 98.000 -19.071
201612 17.170 98.400 19.822
201703 -77.550 98.100 -89.803
201706 354.183 98.500 408.479
201709 -7.575 98.800 -8.710
201712 4.970 99.400 5.680
201803 -116.650 99.200 -133.583
201806 291.222 99.200 333.496
201809 -25.480 99.900 -28.974
201812 -70.790 99.700 -80.659
201903 -217.910 99.700 -248.291
201906 157.030 99.800 178.744
201909 34.650 100.100 39.323
201912 24.520 100.500 27.716
202003 -239.540 100.300 -271.304
202006 -396.191 99.900 -450.523
202009 -410.900 99.900 -467.250
202012 213.152 99.300 243.848
202103 -324.830 99.900 -369.376
202106 302.120 99.500 344.933
202109 -178.066 100.100 -202.081
202112 -129.189 100.100 -146.612
202203 63.160 101.100 70.969
202206 123.894 101.800 138.255
202209 218.933 103.100 241.230
202212 41.030 104.100 44.774
202303 -75.390 104.400 -82.034
202306 210.756 105.200 227.584
202309 201.489 106.200 215.529
202312 177.670 106.800 188.982
202403 -49.610 107.200 -52.572
202406 297.297 108.200 312.134
202412 0.000 110.700 0.000
202503 -17.700 111.100 -18.098
202506 218.680 111.700 222.400
202509 151.380 112.000 153.543
202512 210.440 113.000 211.557
202603 210.350 112.700 212.030
202606 176.450 113.600 176.450

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円178.63 mean?
Hakuyosha Co (TSE:9731) has a E10 of 円178.63 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hakuyosha Co and its competitors.
Is Hakuyosha Co's E10 too high?
Hakuyosha Co's current E10 is 円178.63. Overall, Hakuyosha Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hakuyosha Co's E10 compare to ROL and SCI?
Hakuyosha Co's E10 of 円178.63 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Personal Services company?
A good E10 depends on the Personal Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hakuyosha Co and its competitors. Hakuyosha Co's current E10 is 円178.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hakuyosha Co stock overvalued right now?
Based on GuruFocus' analysis, Hakuyosha Co (TSE:9731) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,951.45, compared to a current price of 円3,400.00 — trading 15.2% above its estimated fair value. The current E10 is 円178.63. Hakuyosha Co's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Hakuyosha Co (TSE:9731), the current E10 is 円178.63 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hakuyosha Co (TSE:9731) Overvalued in 2026?

Based on GuruFocus' analysis, Hakuyosha Co stock appears to be overvalued. The current stock price of 円3,400.00 is trading 15.2% above its estimated GF Value™ of 円2,951.45. GuruFocus considers Hakuyosha Co to be Modestly Overvalued.

Key valuation signals for TSE:9731:

  • E10: 円178.63
  • GF Value™: 円2,951.45 vs. price of 円3,400.00 (15.2% above fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the TSE:9731 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hakuyosha Co Business Description

Address Shimomaruko 2 - chome 11 - 8, Ota Ward, Tokyo, JPN, 150-0047
Hakuyosha Co Ltd operates in the cleaning industry. The company is organized into three business areas - Cleaning business, Rental business, and Clean Service business. The rental business consists of a uniform rental department handling uniforms such as restaurants and factories and a linen supply department handling hotel linen and restaurant tablecloths. The clean service business is divided into a dust control unit such as a rental mat/mop that provides cleanliness and comfort to shops and offices, and a house care division. The company provides services through store network and collection, and distribution route network.
62GF Score

Get the complete analysis for TSE:9731

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,400.00
Price
円2,951.45
GF Value