Hakuyosha Co (TSE:9731) EPS without NRI: 円557.27 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9731 Hakuyosha Co Ltd TSE:9731
64 GF Score
Price 円3,415.00
GF Value 円2,808.12
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Hakuyosha Co EPS without NRI?

Hakuyosha Co TSE:9731 -0.87% 64 EPS without NRI is 円557.27 as of Dec. 2025. GuruFocus rates TSE:9731 with a GF Score™ of 64/100 and a GF Value™ of 円2,808.12 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 69 Personal Services companies, Hakuyosha Co ranks better than 68.12% on this metric.

Hakuyosha Co's earnings per share without non-recurring items for the three months ended in Dec. 2025 was 円215.99. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was 円557.27.

During the past 12 months, Hakuyosha Co's average earnings per share (NRI) Growth Rate was 14.60% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 34.30% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Hakuyosha Co's EPS without NRI or its related term are showing as below:

TSE:9731' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -74   Med: 4.9   Max: 178.7
Current: 34.3

During the past 13 years, Hakuyosha Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 178.70% per year. The lowest was -74.00% per year. And the median was 4.90% per year.

TSE:9731's 3-Year EPS without NRI Growth Rate is ranked better than
68.12% of 69 companies
in the Personal Services industry
Industry Median: 14.3 vs TSE:9731: 34.30

Hakuyosha Co's EPS (Diluted) for the three months ended in Dec. 2025 was 円210.44. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円790.85.

Hakuyosha Co's EPS (Basic) for the three months ended in Dec. 2025 was 円210.44. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was 円790.85.


Hakuyosha Co  (TSE:9731) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Hakuyosha Co EPS without NRI Related Terms


Hakuyosha Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for Hakuyosha Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hakuyosha Co EPS without NRI Chart

Hakuyosha Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only -587.56 235.18 548.36 497.30 569.92

Hakuyosha Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -15.27 216.86 152.34 215.99 -27.92

TSE:9731 vs ROL, SCI, FTDR: EPS without NRI Comparison

For the Personal Services subindustry, Hakuyosha Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hakuyosha Co PE Ratio without NRI vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Hakuyosha Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Hakuyosha Co's PE Ratio without NRI falls into.


TSE:9731
64GF Score
Hakuyosha Co Ltd TSE:9731
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hakuyosha Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円557.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円557.27 mean?
Hakuyosha Co (TSE:9731) has a EPS without NRI of 円557.27 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Hakuyosha Co and its competitors. According to the industry distribution chart, Hakuyosha Co ranks #22 out of 69 companies in the Personal Services industry, placing it in the top 31.9%.
Is Hakuyosha Co's EPS without NRI too high?
Hakuyosha Co's current EPS without NRI is 円557.27. Based on the distribution chart, Hakuyosha Co ranks #22 out of 69 companies in the Personal Services industry, which is above the industry midpoint. Overall, Hakuyosha Co has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hakuyosha Co's EPS without NRI compare to ROL and SCI?
According to the Personal Services industry distribution chart, Hakuyosha Co ranks #22 out of 69 companies for EPS without NRI. This puts Hakuyosha Co in the upper half of its industry. The industry median EPS without NRI is 14.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Personal Services company?
The median EPS without NRI among Personal Services companies is 14.30, based on 69 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Hakuyosha Co and its competitors. For the Personal Services industry, the median EPS without NRI is 14.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hakuyosha Co's current EPS without NRI is 円557.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hakuyosha Co stock overvalued right now?
Based on GuruFocus' analysis, Hakuyosha Co (TSE:9731) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,808.12, compared to a current price of 円3,415.00 — trading 21.6% above its estimated fair value. The current EPS without NRI is 円557.27. Hakuyosha Co's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Hakuyosha Co (TSE:9731), the current EPS without NRI is 円557.27 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hakuyosha Co (TSE:9731) Overvalued in 2026?

Based on GuruFocus' analysis, Hakuyosha Co stock appears to be overvalued. The current stock price of 円3,415.00 is trading 21.6% above its estimated GF Value™ of 円2,808.12. GuruFocus considers Hakuyosha Co to be Modestly Overvalued.

Key valuation signals for TSE:9731:

  • EPS without NRI: 円557.27
  • GF Value™: 円2,808.12 vs. price of 円3,415.00 (21.6% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the TSE:9731 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hakuyosha Co Business Description

Address Shimomaruko 2 - chome 11 - 8, Ota Ward, Tokyo, JPN, 150-0047
Hakuyosha Co Ltd operates in the cleaning industry. The company is organized into three business areas - Cleaning business, Rental business, and Clean Service business. The rental business consists of a uniform rental department handling uniforms such as restaurants and factories and a linen supply department handling hotel linen and restaurant tablecloths. The clean service business is divided into a dust control unit such as a rental mat/mop that provides cleanliness and comfort to shops and offices, and a house care division. The company provides services through store network and collection, and distribution route network.
64GF Score

Get the complete analysis for TSE:9731

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,415.00
Price
円2,808.12
GF Value