Verite Co (TSE:9904) E10: 円18.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9904 Verite Co Ltd TSE:9904
72 GF Score
Price 円242.00
GF Value 円473.48
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Verite Co E10?

Verite Co TSE:9904 +0.41% 72 E10 is 円18.30 as of Mar. 2026. GuruFocus rates TSE:9904 with a GF Score™ of 72/100 and a GF Value™ of 円473.48 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Verite Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円3.407. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円18.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Verite Co's average E10 Growth Rate was 7.40% per year. During the past 3 years, the average E10 Growth Rate was 36.50% per year. During the past 5 years, the average E10 Growth Rate was 43.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Verite Co was 197.90% per year. The lowest was 36.50% per year. And the median was 43.20% per year.

As of today (2026-08-09), Verite Co's current stock price is 円242.00. Verite Co's E10 for the quarter that ended in Mar. 2026 was 円18.30. Verite Co's Shiller PE Ratio of today is 13.22.

During the past 13 years, the highest Shiller PE Ratio of Verite Co was 948.28. The lowest was 11.03. And the median was 46.29.


Verite Co  (TSE:9904) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Verite Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=242.00/18.30
=13.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Verite Co was 948.28. The lowest was 11.03. And the median was 46.29.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Verite Co E10 Related Terms


Verite Co E10 Historical Data

* Premium members only.

The historical data trend for Verite Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Verite Co E10 Chart

Verite Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.68 7.66 9.10 0.00 18.30

Verite Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 16.81 17.75 18.40 18.30

TSE:9904 vs TPR: E10 Comparison

For the Luxury Goods subindustry, Verite Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Verite Co Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Verite Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Verite Co's Shiller PE Ratio falls into.


TSE:9904
72GF Score
Verite Co Ltd TSE:9904
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Verite Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Verite Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.407/112.7000*112.7000
=3.407

Current CPI (Mar. 2026) = 112.7000.

Verite Co Quarterly Data

per share eps CPI Adj_EPS
201603 -0.260 97.900 -0.299
201606 -1.850 98.100 -2.125
201609 2.168 98.000 2.493
201612 5.108 98.400 5.850
201703 4.117 98.100 4.730
201706 -0.390 98.500 -0.446
201709 3.676 98.800 4.193
201712 7.560 99.400 8.572
201803 10.770 99.200 12.236
201806 1.700 99.200 1.931
201809 7.462 99.900 8.418
201812 7.590 99.700 8.580
201903 3.014 99.700 3.407
201906 0.430 99.800 0.486
201909 9.540 100.100 10.741
201912 5.661 100.500 6.348
202003 1.430 100.300 1.607
202006 -10.560 99.900 -11.913
202009 14.299 99.900 16.131
202012 10.798 99.300 12.255
202103 6.910 99.900 7.795
202106 -1.700 99.500 -1.926
202109 6.597 100.100 7.427
202112 9.324 100.100 10.498
202203 2.840 101.100 3.166
202206 1.520 101.800 1.683
202209 6.818 103.100 7.453
202212 7.120 104.100 7.708
202303 4.607 104.400 4.973
202306 1.620 105.200 1.735
202309 4.070 106.200 4.319
202312 8.181 106.800 8.633
202403 4.630 107.200 4.868
202406 0.740 108.200 0.771
202409 4.130 108.900 4.274
202503 0.000 111.100 0.000
202506 -2.470 111.700 -2.492
202509 3.830 112.000 3.854
202512 7.100 113.000 7.081
202603 3.407 112.700 3.407

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円18.30 mean?
Verite Co (TSE:9904) has a E10 of 円18.30 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Verite Co and its competitors.
Is Verite Co's E10 too high?
Verite Co's current E10 is 円18.30. Overall, Verite Co has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Verite Co's E10 compare to TPR?
Verite Co's E10 of 円18.30 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Verite Co and its competitors. Verite Co's current E10 is 円18.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Verite Co stock overvalued right now?
Based on GuruFocus' analysis, Verite Co (TSE:9904) is currently considered Significantly Undervalued. The stock's GF Value™ is 円473.48, compared to a current price of 円242.00 — trading 48.9% below its estimated fair value. The current E10 is 円18.30. Verite Co's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Verite Co (TSE:9904), the current E10 is 円18.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Verite Co (TSE:9904) Overvalued in 2026?

Based on GuruFocus' analysis, Verite Co stock appears to be undervalued. The current stock price of 円242.00 is trading 48.9% below its estimated GF Value™ of 円473.48. GuruFocus considers Verite Co to be Significantly Undervalued.

Key valuation signals for TSE:9904:

  • E10: 円18.30
  • GF Value™: 円473.48 vs. price of 円242.00 (48.9% below fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TSE:9904 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Verite Co Business Description

Address 3-33-8 Tsuruyacho, Kanagawa-ku, Yokohama, Kanagawa, JPN, 221-8705
Verite Co Ltd is engaged in operating jewellery specialty retail chain. The company is engaged in manufacture and sale of precious metal, clock, and fashion goods. The firm offers customer service and after sales service which include repair, processing and renovation.
72GF Score

Get the complete analysis for TSE:9904

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円242.00
Price
円473.48
GF Value