The Walt Disney Co (UKEX:DIS) E10: ₴206.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UKEX:DIS The Walt Disney Co UKEX:DIS
82 GF Score
Price ₴4,271.00
GF Value ₴4,609.26
! 4 Warning Signs
View Full Analysis

What is The Walt Disney Co E10?

The Walt Disney Co UKEX:DIS 82 E10 is ₴206.78 as of Jun. 2026. GuruFocus rates UKEX:DIS with a GF Score™ of 82/100 and a GF Value™ of ₴4,609.26. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Walt Disney Co's adjusted earnings per share data for the three months ended in Jun. 2026 was ₴67.294. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₴206.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, The Walt Disney Co's average E10 Growth Rate was -2.50% per year. During the past 3 years, the average E10 Growth Rate was -1.00% per year. During the past 5 years, the average E10 Growth Rate was -0.10% per year. During the past 10 years, the average E10 Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of The Walt Disney Co was 23.30% per year. The lowest was -1.10% per year. And the median was 14.00% per year.

As of today (2026-08-28), The Walt Disney Co's current stock price is ₴4271.00. The Walt Disney Co's E10 for the quarter that ended in Jun. 2026 was ₴206.78. The Walt Disney Co's Shiller PE Ratio of today is 20.65.

During the past 13 years, the highest Shiller PE Ratio of The Walt Disney Co was 42.77. The lowest was 16.63. And the median was 24.99.


The Walt Disney Co  (UKEX:DIS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Walt Disney Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4271.00/206.78
=20.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Walt Disney Co was 42.77. The lowest was 16.63. And the median was 24.99.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Walt Disney Co E10 Related Terms


The Walt Disney Co E10 Historical Data

* Premium members only.

The historical data trend for The Walt Disney Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Walt Disney Co E10 Chart

The Walt Disney Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 251.47 284.91 203.80 177.55

The Walt Disney Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 164.63 177.55 174.19 207.39 206.78

UKEX:DIS vs WBD, LYV, NFLX: E10 Comparison

For the Entertainment subindustry, The Walt Disney Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Walt Disney Co Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, The Walt Disney Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where The Walt Disney Co's Shiller PE Ratio falls into.


UKEX:DIS
82GF Score
The Walt Disney Co UKEX:DIS
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Walt Disney Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Walt Disney Co's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=67.294/333.9520*333.9520
=67.294

Current CPI (Jun. 2026) = 333.9520.

The Walt Disney Co Quarterly Data

per share eps CPI Adj_EPS
201609 49.022 241.428 67.809
201612 69.077 241.432 95.548
201703 66.848 243.801 91.567
201706 67.294 244.955 91.743
201709 50.359 246.819 68.137
201712 129.686 246.524 175.678
201803 86.903 249.554 116.293
201806 86.903 251.989 115.169
201809 69.077 252.439 91.382
201812 82.892 251.233 110.184
201903 158.208 254.202 207.842
201906 43.229 256.143 56.361
201909 25.848 256.759 33.619
201912 51.696 256.974 67.182
202003 11.141 258.115 14.414
202006 -116.316 257.797 -150.677
202009 -17.381 260.280 -22.301
202012 0.446 260.474 0.572
202103 21.837 264.877 27.532
202106 22.283 271.696 27.389
202109 4.011 274.310 4.883
202112 26.739 278.802 32.028
202203 11.587 287.504 13.459
202206 34.315 296.311 38.674
202209 4.011 296.808 4.513
202212 31.196 296.797 35.101
202303 30.750 301.836 34.022
202306 -11.141 305.109 -12.194
202309 6.239 307.789 6.769
202312 46.348 306.746 50.459
202403 -0.446 312.332 -0.477
202406 63.729 314.175 67.741
202409 11.141 315.301 11.800
202412 62.392 315.605 66.019
202503 80.664 319.799 84.234
202506 130.131 322.561 134.726
202509 32.533 324.800 33.450
202512 59.718 324.054 61.542
202603 56.598 330.213 57.239
202606 67.294 333.952 67.294

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₴206.78 mean?
The Walt Disney Co (UKEX:DIS) has a E10 of ₴206.78 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on The Walt Disney Co and its competitors.
Is The Walt Disney Co's E10 too high?
The Walt Disney Co's current E10 is ₴206.78. Overall, The Walt Disney Co has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does The Walt Disney Co's E10 compare to WBD and LYV?
The Walt Disney Co's E10 of ₴206.78 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on The Walt Disney Co and its competitors. The Walt Disney Co's current E10 is ₴206.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Walt Disney Co stock overvalued right now?
The Walt Disney Co (UKEX:DIS) has a current E10 of ₴206.78. The stock's GF Value™ is ₴4,609.26, compared to a current price of ₴4,271.00 — trading 7.3% below its estimated fair value. The current E10 is ₴206.78. The Walt Disney Co's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For The Walt Disney Co (UKEX:DIS), the current E10 is ₴206.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Walt Disney Co (UKEX:DIS) Overvalued in 2026?

Based on GuruFocus' analysis, The Walt Disney Co stock appears to be undervalued. The current stock price of ₴4,271.00 is trading 7.3% below its estimated GF Value™ of ₴4,609.26.

Key valuation signals for UKEX:DIS:

  • E10: ₴206.78
  • GF Value™: ₴4,609.26 vs. price of ₴4,271.00 (7.3% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the UKEX:DIS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Walt Disney Co Business Description

Address 500 South Buena Vista Street, Burbank, CA, USA, 91521
Disney operates in three global business segments: entertainment, sports, and experiences. Entertainment and experiences both benefit from the firm's ownership of iconic franchises and characters. Entertainment includes the ABC broadcast network, several cable television networks, and the Disney+ and Hulu streaming services. Within the segment, Disney also engages in movie and television production and distribution, with content licensed to movie theaters, other content providers, or, increasingly, kept in-house for use on Disney's own streaming platform and television networks. The sports segment houses the ESPN family of TV networks and streaming services. Experiences contains Disney's theme parks, cruises, and vacation destinations and also engages in merchandise licensing.
82GF Score

Get the complete analysis for UKEX:DIS

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₴4,271.00
Price
₴4,609.26
GF Value