The Walt Disney Co (WBO:DIS) E10: €3.99 (As of Mar. 2026)


WBO:DIS The Walt Disney Co WBO:DIS
80 GF Score
Price €91.39
GF Value €101.52
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is The Walt Disney Co E10?

The Walt Disney Co WBO:DIS +1.21% 80 E10 is €3.99 as of Mar. 2026. GuruFocus rates WBO:DIS with a GF Score™ of 80/100 and a GF Value™ of €101.52 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Walt Disney Co's adjusted earnings per share data for the three months ended in Mar. 2026 was €1.099. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €3.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, The Walt Disney Co's average E10 Growth Rate was 0.90% per year. During the past 3 years, the average E10 Growth Rate was -1.00% per year. During the past 5 years, the average E10 Growth Rate was -0.10% per year. During the past 10 years, the average E10 Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of The Walt Disney Co was 23.30% per year. The lowest was -1.10% per year. And the median was 14.00% per year.

As of today (2026-06-25), The Walt Disney Co's current stock price is €91.39. The Walt Disney Co's E10 for the quarter that ended in Mar. 2026 was €3.99. The Walt Disney Co's Shiller PE Ratio of today is 22.90.

During the past 13 years, the highest Shiller PE Ratio of The Walt Disney Co was 42.77. The lowest was 16.63. And the median was 25.20.


The Walt Disney Co  (WBO:DIS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Walt Disney Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=91.39/3.99
=22.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Walt Disney Co was 42.77. The lowest was 16.63. And the median was 25.20.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Walt Disney Co E10 Related Terms


The Walt Disney Co E10 Historical Data

* Premium members only.

The historical data trend for The Walt Disney Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Walt Disney Co E10 Chart

The Walt Disney Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.14 5.16 4.50 4.09 4.02

The Walt Disney Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.23 4.06 4.02 3.96 3.99

WBO:DIS vs WBD, LYV, FOXA: E10 Comparison

For the Entertainment subindustry, The Walt Disney Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Walt Disney Co Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, The Walt Disney Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where The Walt Disney Co's Shiller PE Ratio falls into.


WBO:DIS
80GF Score
The Walt Disney Co WBO:DIS
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Walt Disney Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Walt Disney Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.099/330.2130*330.2130
=1.099

Current CPI (Mar. 2026) = 330.2130.

The Walt Disney Co Quarterly Data

per share eps CPI Adj_EPS
201606 1.415 241.018 1.939
201609 0.980 241.428 1.340
201612 1.469 241.432 2.009
201703 1.402 243.801 1.899
201706 1.344 244.955 1.812
201709 0.948 246.819 1.268
201712 2.459 246.524 3.294
201803 1.581 249.554 2.092
201806 1.669 251.989 2.187
201809 1.328 252.439 1.737
201812 1.635 251.233 2.149
201903 3.142 254.202 4.082
201906 0.858 256.143 1.106
201909 0.527 256.759 0.678
201912 1.044 256.974 1.342
202003 0.226 258.115 0.289
202006 -2.318 257.797 -2.969
202009 -0.331 260.280 -0.420
202012 0.008 260.474 0.010
202103 0.412 264.877 0.514
202106 0.415 271.696 0.504
202109 0.077 274.310 0.093
202112 0.531 278.802 0.629
202203 0.236 287.504 0.271
202206 0.728 296.311 0.811
202209 0.091 296.808 0.101
202212 0.661 296.797 0.735
202303 0.644 301.836 0.705
202306 -0.231 305.109 -0.250
202309 0.131 307.789 0.141
202312 0.954 306.746 1.027
202403 -0.009 312.332 -0.010
202406 1.328 314.175 1.396
202409 0.225 315.301 0.236
202412 1.337 315.605 1.399
202503 1.674 319.799 1.729
202506 2.532 322.561 2.592
202509 0.622 324.800 0.632
202512 1.144 324.054 1.166
202603 1.099 330.213 1.099

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €3.99 mean?
The Walt Disney Co (WBO:DIS) has a E10 of €3.99 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on The Walt Disney Co and its competitors.
Is The Walt Disney Co's E10 too high?
The Walt Disney Co's current E10 is €3.99. Overall, The Walt Disney Co has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does The Walt Disney Co's E10 compare to WBD and LYV?
The Walt Disney Co's E10 of €3.99 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on The Walt Disney Co and its competitors. The Walt Disney Co's current E10 is €3.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Walt Disney Co stock overvalued right now?
Based on GuruFocus' analysis, The Walt Disney Co (WBO:DIS) is currently considered Modestly Undervalued. The stock's GF Value™ is €101.52, compared to a current price of €91.39 — trading 10% below its estimated fair value. The current E10 is €3.99. The Walt Disney Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For The Walt Disney Co (WBO:DIS), the current E10 is €3.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Walt Disney Co (WBO:DIS) Overvalued in 2026?

Based on GuruFocus' analysis, The Walt Disney Co stock appears to be undervalued. The current stock price of €91.39 is trading 10% below its estimated GF Value™ of €101.52. GuruFocus considers The Walt Disney Co to be Modestly Undervalued.

Key valuation signals for WBO:DIS:

  • E10: €3.99
  • GF Value™: €101.52 vs. price of €91.39 (10% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the WBO:DIS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Walt Disney Co Business Description

Address 500 South Buena Vista Street, Burbank, CA, USA, 91521
Disney operates in three global business segments: entertainment, sports, and experiences. Entertainment and experiences both benefit from the firm's ownership of iconic franchises and characters. Entertainment includes the ABC broadcast network, several cable television networks, and the Disney+ and Hulu streaming services. Within the segment, Disney also engages in movie and television production and distribution, with content licensed to movie theaters, other content providers, or, increasingly, kept in-house for use on Disney's own streaming platform and television networks. The sports segment houses the ESPN family of TV networks and streaming services. Experiences contains Disney's theme parks, cruises, and vacation destinations and also engages in merchandise licensing.
80GF Score

Get the complete analysis for WBO:DIS

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€91.39
Price
€101.52
GF Value