GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Distribution » Hae In Corp (XKRX:003010) » Definitions » E10

Hae In (XKRX:003010) E10 : ₩231.46 (As of Mar. 2024)


View and export this data going back to 1988. Start your Free Trial

What is Hae In E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hae In's adjusted earnings per share data for the three months ended in Mar. 2024 was ₩158.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩231.46 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hae In's average E10 Growth Rate was 172.30% per year. During the past 3 years, the average E10 Growth Rate was 56.50% per year. During the past 5 years, the average E10 Growth Rate was 38.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hae In was 56.50% per year. The lowest was -16.10% per year. And the median was 13.40% per year.

As of today (2024-06-20), Hae In's current stock price is ₩5740.00. Hae In's E10 for the quarter that ended in Mar. 2024 was ₩231.46. Hae In's Shiller PE Ratio of today is 24.80.

During the past 13 years, the highest Shiller PE Ratio of Hae In was 803.81. The lowest was 22.98. And the median was 78.58.


Hae In E10 Historical Data

The historical data trend for Hae In's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hae In E10 Chart

Hae In Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 58.38 54.86 63.84 85.05 210.39

Hae In Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 85.01 163.11 180.62 210.39 231.46

Competitive Comparison of Hae In's E10

For the Industrial Distribution subindustry, Hae In's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hae In's Shiller PE Ratio Distribution in the Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Hae In's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hae In's Shiller PE Ratio falls into.



Hae In E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hae In's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=158/118.8477*118.8477
=158.000

Current CPI (Mar. 2024) = 118.8477.

Hae In Quarterly Data

per share eps CPI Adj_EPS
201406 156.000 99.353 186.610
201409 -56.000 99.608 -66.817
201412 84.000 99.098 100.741
201503 -129.000 99.720 -153.744
201506 -51.000 100.050 -60.582
201509 -119.000 100.110 -141.273
201512 -28.000 100.220 -33.204
201603 35.000 100.560 41.365
201606 78.000 100.790 91.975
201609 143.000 101.460 167.507
201612 -171.000 101.560 -200.108
201703 76.000 102.850 87.821
201706 -107.000 102.610 -123.932
201709 7.000 103.490 8.039
201712 202.000 102.990 233.103
201803 2.000 104.100 2.283
201806 -260.000 104.130 -296.748
201809 180.000 105.650 202.485
201812 51.000 104.350 58.086
201903 23.000 104.490 26.160
201906 218.000 104.880 247.033
201909 48.000 105.200 54.227
201912 123.000 105.120 139.063
202003 -354.000 105.540 -398.636
202006 179.000 104.870 202.858
202009 296.000 106.200 331.252
202012 361.000 105.765 405.653
202103 34.000 107.357 37.639
202106 152.000 107.579 167.922
202109 249.000 108.759 272.097
202112 72.000 109.676 78.021
202203 36.000 111.806 38.267
202206 2.000 114.083 2.084
202209 -39.000 114.831 -40.364
202212 -195.900 115.200 -202.103
202303 -121.000 116.550 -123.386
202306 374.000 117.140 379.453
202309 115.000 119.111 114.746
202312 321.000 118.848 321.000
202403 158.000 118.848 158.000

Add all the adjusted EPS together and divide 10 will get our e10.


Hae In  (XKRX:003010) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hae In's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5740.00/231.46
=24.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hae In was 803.81. The lowest was 22.98. And the median was 78.58.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hae In E10 Related Terms

Thank you for viewing the detailed overview of Hae In's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Hae In (XKRX:003010) Business Description

Traded in Other Exchanges
N/A
Address
86, Dongsan-ro, Seocho-gu, Seoul, KOR
Hae In Corp is a South Korea based company engaged in providing Caterpillar engines, generator sets, and propulsions used in various applications in electric power generation, industrial power, marine, and oil & gas sectors. The company is also in the businesses of Construction Equipment, Industrial Equipment, Parts & Maintenance Service and New and Renewable Energies.

Hae In (XKRX:003010) Headlines

No Headlines