GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Kinx Inc (XKRX:093320) » Definitions » E10

Kinx (XKRX:093320) E10 : ₩2,990.96 (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Kinx E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kinx's adjusted earnings per share data for the three months ended in Dec. 2023 was ₩1,193.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩2,990.96 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Kinx's average E10 Growth Rate was 18.60% per year. During the past 3 years, the average E10 Growth Rate was 20.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kinx was 20.90% per year. The lowest was 20.90% per year. And the median was 20.90% per year.

As of today (2024-05-15), Kinx's current stock price is ₩88100.00. Kinx's E10 for the quarter that ended in Dec. 2023 was ₩2,990.96. Kinx's Shiller PE Ratio of today is 29.46.

During the past 13 years, the highest Shiller PE Ratio of Kinx was 57.20. The lowest was 19.79. And the median was 28.09.


Kinx E10 Historical Data

The historical data trend for Kinx's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kinx E10 Chart

Kinx Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1,694.12 1,989.21 2,521.36 2,990.96

Kinx Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,521.36 2,658.35 2,769.89 2,909.78 2,990.96

Competitive Comparison of Kinx's E10

For the Telecom Services subindustry, Kinx's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinx's Shiller PE Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Kinx's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kinx's Shiller PE Ratio falls into.



Kinx E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kinx's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1193/118.8477*118.8477
=1,193.000

Current CPI (Dec. 2023) = 118.8477.

Kinx Quarterly Data

per share eps CPI Adj_EPS
201403 279.000 99.253 334.081
201406 312.000 99.353 373.220
201409 295.000 99.608 351.980
201412 152.000 99.098 182.293
201503 270.000 99.720 321.790
201506 184.000 100.050 218.570
201509 426.000 100.110 505.735
201512 79.000 100.220 93.684
201603 321.000 100.560 379.377
201606 431.000 100.790 508.219
201609 373.000 101.460 436.923
201612 90.000 101.560 105.320
201703 245.000 102.850 283.108
201706 430.000 102.610 498.046
201709 449.000 103.490 515.631
201712 243.000 102.990 280.415
201803 469.000 104.100 535.443
201806 849.000 104.130 968.997
201809 581.000 105.650 653.578
201812 782.000 104.350 890.646
201903 764.000 104.490 868.979
201906 698.000 104.880 790.958
201909 811.000 105.200 916.212
201912 1,018.000 105.120 1,150.941
202003 681.000 105.540 766.868
202006 1,154.000 104.870 1,307.812
202009 661.000 106.200 739.721
202012 671.000 105.765 753.997
202103 838.000 107.357 927.692
202106 709.000 107.579 783.269
202109 998.000 108.759 1,090.574
202112 708.000 109.676 767.204
202203 1,127.000 111.806 1,197.982
202206 1,274.000 114.083 1,327.211
202209 1,948.000 114.831 2,016.134
202212 891.000 115.200 919.211
202303 1,416.000 116.550 1,443.920
202306 1,272.000 117.140 1,290.545
202309 1,223.000 119.111 1,220.294
202312 1,193.000 118.848 1,193.000

Add all the adjusted EPS together and divide 10 will get our e10.


Kinx  (XKRX:093320) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kinx's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=88100.00/2990.96
=29.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kinx was 57.20. The lowest was 19.79. And the median was 28.09.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kinx E10 Related Terms

Thank you for viewing the detailed overview of Kinx's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Kinx (XKRX:093320) Business Description

Traded in Other Exchanges
N/A
Address
396, Seocho-daero, 21st Floor, Gangnam Building, Seocho-gu, Seoul, KOR
Kinx Inc is a Korea based carrier-neutral infrastructure provider. It offers services to prominent domestic and international carriers, content providers, multiple system operators, financial institutions, and government agencies. The organization provides colocation, IEPL, MPLS-VPN, Cloud, CDN, AWS Direct Connect, and China Direct Connect among others.

Kinx (XKRX:093320) Headlines

No Headlines